KVINNHERAD BYGG EIENDOM AS

5472 SEIMSFOSS

Finances

Share Ownership

Return on Equity

0,92 %

Current Ratio

0,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Net Income	39 000	65 000	51 000	49 000
Total Assets	5 226 000	5 273 000	5 020 000	4 522 000
Total Equity	4 251 000	4 213 000	4 148 000	4 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	360 000
Expenditure	217 000	203 000	224 000	197 000
Operating Profit	142 000	157 000	136 000	163 000
Financial Income	0	0	0	0
Financial Costs	71 000	53 000	49 000	77 000
Financial Balance	−71 000	−53 000	−49 000	−77 000
Earnings Before Tax	71 000	104 000	87 000	86 000
Tax	32 000	40 000	36 000	37 000
Net Income	39 000	65 000	51 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 131 000	5 177 000	3 827 000	3 962 000
Total Current Assets	95 000	95 000	1 193 000	560 000
Total Assets	5 226 000	5 273 000	5 020 000	4 522 000
Total Retained Equity	4 051 000	4 013 000	3 948 000	3 897 000
Total Equity	4 251 000	4 213 000	4 148 000	4 097 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	975 000	1 060 000	872 000	425 000
Total Equity and Debt	5 226 000	5 273 000	5 020 000	4 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	360 000	360 000	360 000	360 000
Other Income	0	0	0	0
Revenue	360 000	360 000	360 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	217 000	203 000	224 000	197 000
Operating Profit	142 000	157 000	136 000	163 000
Financial Income	0	0	0	0
Financial Costs	71 000	53 000	49 000	77 000
Financial Balance	−71 000	−53 000	−49 000	−77 000
Dividends	0	0	0	0
Net Income	39 000	65 000	51 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 470 000	1 591 000	1 713 000	1 617 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 470 000	1 591 000	1 713 000	1 617 000
Total Fiancial Fixed Assets	3 661 000	3 586 000	2 115 000	2 345 000
Total Fixed Assets	5 131 000	5 177 000	3 827 000	3 962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	95 000	95 000	1 193 000	560 000
Total Assets	5 226 000	5 273 000	5 020 000	4 522 000
Total Equity	4 251 000	4 213 000	4 148 000	4 097 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	0
Total Current Debt	975 000	1 060 000	872 000	425 000
Total Equity and Debt	5 226 000	5 273 000	5 020 000	4 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,92 %	1,54 %	1,23 %	1,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,44 %	43,61 %	37,78 %	45,28 %
Current Ratio	0,1	0,09	1,37	1,32
Quick Ratio	0,1	0,09	1,37	1,32
Equity Ratio	0,81	0,8	0,83	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %