INDERGÅRD EIENDOM AS

7083 LEINSTRAND

Finances

Share Ownership

Return on Equity

1,84 %

Current Ratio

13,6

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Net Income	10 000	3 000	7 000	7 000
Total Assets	986 000	1 097 000	1 049 000	1 002 000
Total Equity	543 000	533 000	529 000	522 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Expenditure	46 000	49 000	45 000	44 000
Operating Profit	15 000	11 000	15 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	6 000
Financial Balance	0	−3 000	−5 000	−6 000
Earnings Before Tax	15 000	8 000	11 000	9 000
Tax	5 000	5 000	3 000	3 000
Net Income	10 000	3 000	7 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	917 000	989 000	1 001 000	999 000
Total Current Assets	68 000	108 000	48 000	3 000
Total Assets	986 000	1 097 000	1 049 000	1 002 000
Total Retained Equity	443 000	433 000	429 000	422 000
Total Equity	543 000	533 000	529 000	522 000
Total Long-Term Debt	438 000	561 000	516 000	477 000
Total Current Debt	5 000	3 000	3 000	3 000
Total Equity and Debt	986 000	1 097 000	1 049 000	1 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	60 000
Revenue	60 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	13 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	46 000	49 000	45 000	44 000
Operating Profit	15 000	11 000	15 000	16 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	5 000	6 000
Financial Balance	0	−3 000	−5 000	−6 000
Dividends	0	0	0	0
Net Income	10 000	3 000	7 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	121 000	134 000	147 000	159 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	121 000	134 000	147 000	159 000
Total Fiancial Fixed Assets	796 000	855 000	855 000	840 000
Total Fixed Assets	917 000	989 000	1 001 000	999 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	108 000	48 000	3 000
Total Current Assets	68 000	108 000	48 000	3 000
Total Assets	986 000	1 097 000	1 049 000	1 002 000
Total Equity	543 000	533 000	529 000	522 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	438 000	561 000	516 000	477 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 000	3 000	3 000	3 000
Total Equity and Debt	986 000	1 097 000	1 049 000	1 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,84 %	0,56 %	1,32 %	1,34 %
Debt-to-Equity Ratio	0,81	1,05	0,98	0,91
Operating Profit Margin	25 %	18,33 %	25 %	26,67 %
Current Ratio	13,6	36	16	1
Quick Ratio	13,6	36	16	1
Equity Ratio	0,55	0,49	0,5	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %