company

SAMEIET FONBEKKHAGAN

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

9,62 %

Current Ratio

21,79

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	204 000	174 000	174 000
Net Income	28 000	58 000	−32 000	69 000
Total Assets	305 000	340 000	264 000	245 000
Total Equity	291 000	263 000	205 000	236 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	204 000	174 000	174 000
Expenditure	223 000	146 000	206 000	107 000
Operating Profit	27 000	58 000	−32 000	66 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	3 000
Earnings Before Tax	28 000	58 000	−32 000	69 000
Tax	0	0	0	0
Net Income	28 000	58 000	−32 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	305 000	340 000	264 000	245 000
Total Assets	305 000	340 000	264 000	245 000
Total Retained Equity	291 000	263 000	205 000	236 000
Total Equity	291 000	263 000	205 000	236 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	77 000	59 000	9 000
Total Equity and Debt	305 000	340 000	264 000	245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	251 000	0	0	0
Other Income	0	204 000	174 000	174 000
Revenue	251 000	204 000	174 000	174 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	146 000	206 000	107 000
Operating Profit	27 000	58 000	−32 000	66 000
Financial Income	1 000	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	3 000
Dividends	0	0	0	0
Net Income	28 000	58 000	−32 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	261 000	263 000	228 000	241 000
Total Current Assets	305 000	340 000	264 000	245 000
Total Assets	305 000	340 000	264 000	245 000
Total Equity	291 000	263 000	205 000	236 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	77 000	59 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	9 000
Total Current Debt	14 000	77 000	59 000	9 000
Total Equity and Debt	305 000	340 000	264 000	245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,62 %	22,05 %	−15,61 %	29,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,76 %	28,43 %	−18,39 %	37,93 %
Current Ratio	21,79	4,42	4,47	27,22
Quick Ratio	21,79	4,42	4,47	27,22
Equity Ratio	0,95	0,77	0,78	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English