BENGT BERG AS

3179 ÅSGÅRDSTRAND

Finances

Share Ownership

Return on Equity

0,3 %

Current Ratio

204,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 000	592 000	−6 000	272 000
Total Assets	8 896 000	8 864 000	8 264 000	8 268 000
Total Equity	8 863 000	8 836 000	8 244 000	8 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	54 000	49 000	49 000
Operating Profit	−59 000	−54 000	−49 000	−49 000
Financial Income	317 000	682 000	226 000	340 000
Financial Costs	199 000	8 000	160 000	1 000
Financial Balance	118 000	674 000	66 000	339 000
Earnings Before Tax	60 000	619 000	17 000	290 000
Tax	33 000	27 000	23 000	18 000
Net Income	27 000	592 000	−6 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 142 000	5 018 000	5 018 000	5 018 000
Total Current Assets	6 754 000	3 846 000	3 246 000	3 251 000
Total Assets	8 896 000	8 864 000	8 264 000	8 268 000
Total Retained Equity	8 627 000	8 600 000	8 007 000	8 013 000
Total Equity	8 863 000	8 836 000	8 244 000	8 250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	33 000	27 000	19 000	18 000
Total Equity and Debt	8 896 000	8 864 000	8 264 000	8 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	54 000	49 000	49 000
Operating Profit	−59 000	−54 000	−49 000	−49 000
Financial Income	317 000	682 000	226 000	340 000
Financial Costs	199 000	8 000	160 000	1 000
Financial Balance	118 000	674 000	66 000	339 000
Dividends	0	0	0	95 000
Net Income	27 000	592 000	−6 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 142 000	5 018 000	5 018 000	5 018 000
Total Fixed Assets	2 142 000	5 018 000	5 018 000	5 018 000
Stock	0	0	0	0
Total Investments	5 664 000	3 547 000	2 809 000	3 228 000
Cash, Bank	1 066 000	300 000	402 000	23 000
Total Current Assets	6 754 000	3 846 000	3 246 000	3 251 000
Total Assets	8 896 000	8 864 000	8 264 000	8 268 000
Total Equity	8 863 000	8 836 000	8 244 000	8 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	95 000
Other Current Debt	0	0	0	0
Total Current Debt	33 000	27 000	19 000	18 000
Total Equity and Debt	8 896 000	8 864 000	8 264 000	8 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,3 %	6,7 %	−0,07 %	3,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	204,67	142,44	170,84	180,61
Quick Ratio	204,67	142,44	170,84	180,61
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-