ASLES EIENDOM AS

4376 HELLELAND

Finances

Return on Equity

27,68 %

Current Ratio

0,01

Debt-to-Equity Ratio

4,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	841 000	864 000	756 000
Net Income	310 000	278 000	−69 000	449 000
Total Assets	13 625 000	12 982 000	12 724 000	12 212 000
Total Equity	1 120 000	810 000	532 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	841 000	864 000	756 000
Expenditure	407 000	309 000	310 000	321 000
Operating Profit	478 000	532 000	554 000	435 000
Financial Income	117 000	0	0	406 000
Financial Costs	222 000	176 000	566 000	261 000
Financial Balance	−105 000	−176 000	−566 000	145 000
Earnings Before Tax	373 000	356 000	−12 000	579 000
Tax	63 000	78 000	57 000	131 000
Net Income	310 000	278 000	−69 000	449 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 575 000	13 266 000	12 548 000	11 736 000
Total Current Assets	51 000	−284 000	176 000	476 000
Total Assets	13 625 000	12 982 000	12 724 000	12 212 000
Total Retained Equity	361 000	51 000	−227 000	−158 000
Total Equity	1 120 000	810 000	532 000	601 000
Total Long-Term Debt	4 505 000	5 095 000	11 402 000	7 801 000
Total Current Debt	8 001 000	7 077 000	790 000	3 809 000
Total Equity and Debt	13 625 000	12 982 000	12 724 000	12 212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	11 000	0	0
Other Income	885 000	831 000	864 000	756 000
Revenue	885 000	841 000	864 000	756 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	49 000	105 000
Impairment	0	0	0	0
Expenditure	407 000	309 000	310 000	321 000
Operating Profit	478 000	532 000	554 000	435 000
Financial Income	117 000	0	0	406 000
Financial Costs	222 000	176 000	566 000	261 000
Financial Balance	−105 000	−176 000	−566 000	145 000
Dividends	0	0	0	0
Net Income	310 000	278 000	−69 000	449 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 119 000	7 147 000	7 175 000	7 224 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 119 000	7 147 000	7 175 000	7 224 000
Total Fiancial Fixed Assets	6 455 000	6 119 000	5 373 000	4 512 000
Total Fixed Assets	13 575 000	13 266 000	12 548 000	11 736 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	49 000	164 000	26 000
Total Current Assets	51 000	−284 000	176 000	476 000
Total Assets	13 625 000	12 982 000	12 724 000	12 212 000
Total Equity	1 120 000	810 000	532 000	601 000
Short-Term Group Debt	280 000	−4 000	599 000	1 176 000
Total Long-Term Debt	4 505 000	5 095 000	11 402 000	7 801 000
Creditors	125 000	4 000	4 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 596 000	7 077 000	186 000	2 623 000
Total Current Debt	8 001 000	7 077 000	790 000	3 809 000
Total Equity and Debt	13 625 000	12 982 000	12 724 000	12 212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,68 %	34,32 %	−12,97 %	74,71 %
Debt-to-Equity Ratio	4,02	6,29	21,43	12,98
Operating Profit Margin	54,01 %	63,26 %	64,12 %	57,54 %
Current Ratio	0,01	−0,04	0,22	0,12
Quick Ratio	0,01	−0,04	0,22	0,12
Equity Ratio	0,08	0,06	0,04	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %