INDUSTRIVEIEN 47 EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

5,62 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	76 000	0	0
Net Income	38 000	7 000	−59 000	−73 000
Total Assets	1 000 000	857 000	630 000	689 000
Total Equity	676 000	638 000	630 000	689 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	76 000	0	0
Expenditure	81 000	68 000	58 000	73 000
Operating Profit	38 000	7 000	−59 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	7 000	−59 000	−73 000
Tax	0	0	0	0
Net Income	38 000	7 000	−59 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	603 000	442 000	208 000	247 000
Total Current Assets	397 000	414 000	422 000	442 000
Total Assets	1 000 000	857 000	630 000	689 000
Total Retained Equity	−353 000	−391 000	−399 000	−340 000
Total Equity	676 000	638 000	630 000	689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	323 000	219 000	0	0
Total Equity and Debt	1 000 000	857 000	630 000	689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	119 000	76 000	0	0
Revenue	119 000	76 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	39 000	53 000
Impairment	0	0	0	0
Expenditure	81 000	68 000	58 000	73 000
Operating Profit	38 000	7 000	−59 000	−73 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	7 000	−59 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	603 000	442 000	208 000	247 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	603 000	442 000	208 000	247 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	603 000	442 000	208 000	247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	39 000	10 000	17 000
Total Current Assets	397 000	414 000	422 000	442 000
Total Assets	1 000 000	857 000	630 000	689 000
Total Equity	676 000	638 000	630 000	689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	323 000	219 000	0	0
Total Current Debt	323 000	219 000	0	0
Total Equity and Debt	1 000 000	857 000	630 000	689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,62 %	1,1 %	−9,37 %	−10,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,93 %	9,21 %	-	-
Current Ratio	1,23	1,89	-	-
Quick Ratio	1,23	1,89	-	-
Equity Ratio	0,68	0,74	1	1
Gross Profit Margin	100 %	100 %	-	-