VESTBYGGET AS

6090 FOSNAVÅG

Finances

Return on Equity

9,29 %

Current Ratio

19,97

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 104 000	1 245 000	1 228 000	1 211 000
Net Income	728 000	488 000	774 000	852 000
Total Assets	8 229 000	8 287 000	7 972 000	11 632 000
Total Equity	7 837 000	8 109 000	7 621 000	11 247 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 104 000	1 245 000	1 228 000	1 211 000
Expenditure	542 000	1 075 000	395 000	336 000
Operating Profit	562 000	170 000	833 000	875 000
Financial Income	482 000	366 000	142 000	217 000
Financial Costs	176 000	0	0	0
Financial Balance	306 000	366 000	142 000	217 000
Earnings Before Tax	868 000	537 000	975 000	1 092 000
Tax	139 000	49 000	201 000	240 000
Net Income	728 000	488 000	774 000	852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 158 000	2 223 000	2 246 000	2 317 000
Total Current Assets	6 071 000	6 064 000	5 726 000	9 315 000
Total Assets	8 229 000	8 287 000	7 972 000	11 632 000
Total Retained Equity	7 737 000	8 009 000	7 521 000	11 147 000
Total Equity	7 837 000	8 109 000	7 621 000	11 247 000
Total Long-Term Debt	88 000	90 000	91 000	88 000
Total Current Debt	304 000	88 000	260 000	297 000
Total Equity and Debt	8 229 000	8 287 000	7 972 000	11 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 104 000	1 245 000	1 228 000	2 421 000
Revenue	1 104 000	1 245 000	1 228 000	1 211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	69 000	71 000	76 000
Impairment	0	0	0	0
Expenditure	542 000	1 075 000	395 000	336 000
Operating Profit	562 000	170 000	833 000	875 000
Financial Income	482 000	366 000	142 000	217 000
Financial Costs	176 000	0	0	0
Financial Balance	306 000	366 000	142 000	217 000
Dividends	0	0	0	0
Net Income	728 000	488 000	774 000	852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 158 000	2 220 000	2 237 000	2 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	10 000	16 000
Total Tangible Assets	2 158 000	2 223 000	2 246 000	2 317 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 158 000	2 223 000	2 246 000	2 317 000
Stock	0	0	0	0
Total Investments	4 479 000	4 280 000	2 974 000	0
Cash, Bank	1 569 000	1 726 000	2 586 000	9 263 000
Total Current Assets	6 071 000	6 064 000	5 726 000	9 315 000
Total Assets	8 229 000	8 287 000	7 972 000	11 632 000
Total Equity	7 837 000	8 109 000	7 621 000	11 247 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	88 000	90 000	91 000	88 000
Creditors	160 000	0	1 000	0
Unpaid Taxes	0	20 000	42 000	42 000
Dividends	0	0	0	0
Other Current Debt	3 000	19 000	19 000	15 000
Total Current Debt	304 000	88 000	260 000	297 000
Total Equity and Debt	8 229 000	8 287 000	7 972 000	11 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,29 %	6,02 %	10,16 %	7,58 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	50,91 %	13,65 %	67,83 %	72,25 %
Current Ratio	19,97	68,91	22,02	31,36
Quick Ratio	19,97	68,91	22,02	31,36
Equity Ratio	0,95	0,98	0,96	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %