LAMPELAND ELEKTRISKE AS

3622 SVENE

Finances

Share Ownership

Return on Equity

−0,19 %

Current Ratio

5,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 785 000	3 284 000	2 606 000	3 290 000
Net Income	−9 000	673 000	205 000	398 000
Total Assets	5 402 000	5 963 000	5 334 000	5 249 000
Total Equity	4 791 000	4 799 000	4 477 000	4 372 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 785 000	3 284 000	2 606 000	3 290 000
Expenditure	2 811 000	2 604 000	2 376 000	2 817 000
Operating Profit	−26 000	680 000	230 000	472 000
Financial Income	21 000	146 000	32 000	37 000
Financial Costs	5 000	0	3 000	0
Financial Balance	16 000	146 000	29 000	37 000
Earnings Before Tax	−10 000	826 000	259 000	509 000
Tax	−1 000	153 000	54 000	111 000
Net Income	−9 000	673 000	205 000	398 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 247 000	2 292 000	1 206 000	1 265 000
Total Current Assets	3 156 000	3 672 000	4 129 000	3 984 000
Total Assets	5 402 000	5 963 000	5 334 000	5 249 000
Total Retained Equity	4 687 000	4 695 000	4 373 000	4 268 000
Total Equity	4 791 000	4 799 000	4 477 000	4 372 000
Total Long-Term Debt	7 000	10 000	14 000	21 000
Total Current Debt	604 000	1 154 000	844 000	856 000
Total Equity and Debt	5 402 000	5 963 000	5 334 000	5 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 924 000	3 086 000	2 492 000	3 454 000
Other Income	−139 000	198 000	114 000	−165 000
Revenue	2 785 000	3 284 000	2 606 000	3 290 000
Cost of Goods Sold	1 232 000	902 000	878 000	1 047 000
Salary Costs	1 012 000	1 188 000	1 045 000	1 268 000
Depreciation	26 000	39 000	63 000	63 000
Impairment	0	0	0	0
Expenditure	2 811 000	2 604 000	2 376 000	2 817 000
Operating Profit	−26 000	680 000	230 000	472 000
Financial Income	21 000	146 000	32 000	37 000
Financial Costs	5 000	0	3 000	0
Financial Balance	16 000	146 000	29 000	37 000
Dividends	0	350 000	100 000	0
Net Income	−9 000	673 000	205 000	398 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	150 000	189 000	253 000
Total Tangible Assets	125 000	150 000	189 000	253 000
Total Fiancial Fixed Assets	2 122 000	2 141 000	1 016 000	1 012 000
Total Fixed Assets	2 247 000	2 292 000	1 206 000	1 265 000
Stock	185 000	268 000	210 000	232 000
Total Investments	0	0	0	0
Cash, Bank	1 478 000	2 037 000	2 722 000	2 483 000
Total Current Assets	3 156 000	3 672 000	4 129 000	3 984 000
Total Assets	5 402 000	5 963 000	5 334 000	5 249 000
Total Equity	4 791 000	4 799 000	4 477 000	4 372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	10 000	14 000	21 000
Creditors	243 000	294 000	321 000	325 000
Unpaid Taxes	278 000	250 000	283 000	317 000
Dividends	0	350 000	100 000	0
Other Current Debt	82 000	104 000	78 000	97 000
Total Current Debt	604 000	1 154 000	844 000	856 000
Total Equity and Debt	5 402 000	5 963 000	5 334 000	5 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,19 %	14,02 %	4,58 %	9,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,93 %	20,71 %	8,83 %	14,35 %
Current Ratio	5,23	3,18	4,89	4,65
Quick Ratio	7,53	4,14	6,51	6,38
Equity Ratio	0,89	0,8	0,84	0,83
Gross Profit Margin	55,76 %	72,53 %	66,31 %	68,18 %