WANSUK AS

4365 NÆRBØ

Finances

Return on Equity

946,34 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 221 000	1 974 000	2 404 000	783 000
Net Income	388 000	423 000	442 000	−37 000
Total Assets	1 014 000	880 000	668 000	777 000
Total Equity	41 000	103 000	30 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 221 000	1 974 000	2 404 000	783 000
Expenditure	1 724 000	1 432 000	1 908 000	819 000
Operating Profit	497 000	542 000	497 000	−37 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	498 000	543 000	497 000	−37 000
Tax	109 000	119 000	55 000	0
Net Income	388 000	423 000	442 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	0	0	0
Total Current Assets	995 000	880 000	668 000	777 000
Total Assets	1 014 000	880 000	668 000	777 000
Total Retained Equity	11 000	73 000	0	−270 000
Total Equity	41 000	103 000	30 000	−10 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	972 000	776 000	638 000	786 000
Total Equity and Debt	1 014 000	880 000	668 000	777 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 221 000	1 974 000	2 404 000	783 000
Other Income	0	0	0	0
Revenue	2 221 000	1 974 000	2 404 000	783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 625 000	1 373 000	1 831 000	776 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 724 000	1 432 000	1 908 000	819 000
Operating Profit	497 000	542 000	497 000	−37 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	450 000	350 000	172 000	0
Net Income	388 000	423 000	442 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	19 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	248 000	355 000	232 000	196 000
Total Current Assets	995 000	880 000	668 000	777 000
Total Assets	1 014 000	880 000	668 000	777 000
Total Equity	41 000	103 000	30 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	4 000	6 000	11 000	1 000
Unpaid Taxes	270 000	182 000	236 000	440 000
Dividends	450 000	350 000	172 000	0
Other Current Debt	139 000	118 000	164 000	346 000
Total Current Debt	972 000	776 000	638 000	786 000
Total Equity and Debt	1 014 000	880 000	668 000	777 000

Financial indicators	2022	2021	2020	2019
Return on Equity	946,34 %	410,68 %	1 473,33 %	370 %
Debt-to-Equity Ratio	0,02	0	0	−0
Operating Profit Margin	22,38 %	27,46 %	20,67 %	−4,73 %
Current Ratio	1,02	1,13	1,05	0,99
Quick Ratio	1,02	1,13	1,05	0,99
Equity Ratio	0,04	0,12	0,04	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %