LUNGESPESIALIST KARIN STANG VOLDEN AS

5354 STRAUME

Finances

Share Ownership

Return on Equity

7,6 %

Current Ratio

22,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 469 000	6 400 000	6 065 000	5 856 000
Net Income	1 443 000	8 768 000	1 923 000	1 564 000
Total Assets	19 850 000	19 365 000	11 767 000	9 798 000
Total Equity	18 979 000	18 536 000	11 018 000	9 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 469 000	6 400 000	6 065 000	5 856 000
Expenditure	3 911 000	3 905 000	3 809 000	3 971 000
Operating Profit	2 558 000	2 496 000	2 257 000	1 885 000
Financial Income	128 000	6 854 000	172 000	108 000
Financial Costs	651 000	10 000	24 000	0
Financial Balance	−523 000	6 844 000	148 000	108 000
Earnings Before Tax	2 034 000	9 341 000	2 405 000	1 993 000
Tax	591 000	573 000	482 000	430 000
Net Income	1 443 000	8 768 000	1 923 000	1 564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	19 000	62 000	105 000
Total Current Assets	19 850 000	19 346 000	11 705 000	9 694 000
Total Assets	19 850 000	19 365 000	11 767 000	9 798 000
Total Retained Equity	18 879 000	18 436 000	10 918 000	8 995 000
Total Equity	18 979 000	18 536 000	11 018 000	9 095 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	871 000	830 000	749 000	704 000
Total Equity and Debt	19 850 000	19 365 000	11 767 000	9 798 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 469 000	6 400 000	6 065 000	5 856 000
Revenue	6 469 000	6 400 000	6 065 000	5 856 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 228 000	1 206 000	1 430 000	1 464 000
Depreciation	19 000	43 000	43 000	33 000
Impairment	0	0	0	0
Expenditure	3 911 000	3 905 000	3 809 000	3 971 000
Operating Profit	2 558 000	2 496 000	2 257 000	1 885 000
Financial Income	128 000	6 854 000	172 000	108 000
Financial Costs	651 000	10 000	24 000	0
Financial Balance	−523 000	6 844 000	148 000	108 000
Dividends	0	0	0	0
Net Income	1 443 000	8 768 000	1 923 000	1 564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	19 000	62 000	105 000
Total Tangible Assets	0	19 000	62 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	19 000	62 000	105 000
Stock	0	0	0	0
Total Investments	15 805 000	17 860 000	9 395 000	8 417 000
Cash, Bank	4 000 000	1 459 000	2 273 000	1 244 000
Total Current Assets	19 850 000	19 346 000	11 705 000	9 694 000
Total Assets	19 850 000	19 365 000	11 767 000	9 798 000
Total Equity	18 979 000	18 536 000	11 018 000	9 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	10 000	1 000	15 000
Unpaid Taxes	91 000	86 000	105 000	105 000
Dividends	0	0	0	0
Other Current Debt	173 000	161 000	161 000	154 000
Total Current Debt	871 000	830 000	749 000	704 000
Total Equity and Debt	19 850 000	19 365 000	11 767 000	9 798 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,6 %	47,3 %	17,45 %	17,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,54 %	39 %	37,21 %	32,19 %
Current Ratio	22,79	23,31	15,63	13,77
Quick Ratio	22,79	23,31	15,63	13,77
Equity Ratio	0,96	0,96	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %