FR-BYGG OG EIENDOM AS

3713 SKIEN

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

18,78

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	1 431 000	263 000	361 000
Net Income	−6 000	1 010 000	100 000	160 000
Total Assets	1 352 000	2 465 000	1 072 000	1 823 000
Total Equity	1 121 000	1 127 000	1 127 000	1 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	1 431 000	263 000	361 000
Expenditure	25 000	114 000	108 000	119 000
Operating Profit	−7 000	1 317 000	156 000	242 000
Financial Income	0	0	0	0
Financial Costs	0	22 000	28 000	37 000
Financial Balance	0	−22 000	−28 000	−37 000
Earnings Before Tax	−6 000	1 295 000	128 000	205 000
Tax	−1 000	285 000	28 000	45 000
Net Income	−6 000	1 010 000	100 000	160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	−2 000	1 714 000	1 716 000
Total Current Assets	1 352 000	2 467 000	−643 000	106 000
Total Assets	1 352 000	2 465 000	1 072 000	1 823 000
Total Retained Equity	1 021 000	1 027 000	1 027 000	927 000
Total Equity	1 121 000	1 127 000	1 127 000	1 027 000
Total Long-Term Debt	159 000	0	−129 000	700 000
Total Current Debt	72 000	1 339 000	74 000	96 000
Total Equity and Debt	1 352 000	2 465 000	1 072 000	1 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	317 000	263 000	0
Other Income	19 000	1 114 000	0	361 000
Revenue	19 000	1 431 000	263 000	361 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	114 000	108 000	119 000
Operating Profit	−7 000	1 317 000	156 000	242 000
Financial Income	0	0	0	0
Financial Costs	0	22 000	28 000	37 000
Financial Balance	0	−22 000	−28 000	−37 000
Dividends	0	1 010 000	0	0
Net Income	−6 000	1 010 000	100 000	160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 716 000	1 716 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 716 000	1 716 000
Total Fiancial Fixed Assets	0	−2 000	−2 000	0
Total Fixed Assets	0	−2 000	1 714 000	1 716 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 349 000	2 475 000	−638 000	60 000
Total Current Assets	1 352 000	2 467 000	−643 000	106 000
Total Assets	1 352 000	2 465 000	1 072 000	1 823 000
Total Equity	1 121 000	1 127 000	1 127 000	1 027 000
Short-Term Group Debt	11 000	0	0	0
Total Long-Term Debt	159 000	0	−129 000	700 000
Creditors	23 000	25 000	27 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 010 000	0	0
Other Current Debt	0	19 000	19 000	24 000
Total Current Debt	72 000	1 339 000	74 000	96 000
Total Equity and Debt	1 352 000	2 465 000	1 072 000	1 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	89,62 %	8,87 %	15,58 %
Debt-to-Equity Ratio	0,14	0	−0,11	0,68
Operating Profit Margin	−36,84 %	92,03 %	59,32 %	67,04 %
Current Ratio	18,78	1,84	−8,69	1,1
Quick Ratio	18,78	1,84	−8,69	1,1
Equity Ratio	0,83	0,46	1,05	0,56
Gross Profit Margin	100 %	99,86 %	100 %	100 %