FEKJÆR EIENDOM AS

3528 HEDALEN

Finances

Share Ownership

Return on Equity

17,32 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 558 000	2 592 000	2 132 000
Net Income	895 000	1 036 000	507 000	1 139 000
Total Assets	15 913 000	16 169 000	16 556 000	11 233 000
Total Equity	5 168 000	4 583 000	4 047 000	3 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 558 000	2 592 000	2 132 000
Expenditure	1 013 000	802 000	1 407 000	419 000
Operating Profit	1 664 000	1 756 000	1 185 000	1 713 000
Financial Income	15 000	0	0	0
Financial Costs	437 000	334 000	388 000	251 000
Financial Balance	−422 000	−334 000	−388 000	−251 000
Earnings Before Tax	1 242 000	1 423 000	796 000	1 462 000
Tax	347 000	387 000	289 000	323 000
Net Income	895 000	1 036 000	507 000	1 139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 788 000	16 124 000	16 460 000	10 383 000
Total Current Assets	124 000	45 000	96 000	850 000
Total Assets	15 913 000	16 169 000	16 556 000	11 233 000
Total Retained Equity	2 668 000	2 083 000	1 547 000	1 040 000
Total Equity	5 168 000	4 583 000	4 047 000	3 540 000
Total Long-Term Debt	10 318 000	11 063 000	11 782 000	5 989 000
Total Current Debt	443 000	523 000	736 000	1 704 000
Total Equity and Debt	15 929 000	16 169 000	16 564 000	11 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	889 000	861 000	840 000	833 000
Other Income	1 788 000	1 697 000	1 752 000	1 299 000
Revenue	2 677 000	2 558 000	2 592 000	2 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	0	61 000	0
Depreciation	336 000	336 000	336 000	0
Impairment	0	0	0	0
Expenditure	1 013 000	802 000	1 407 000	419 000
Operating Profit	1 664 000	1 756 000	1 185 000	1 713 000
Financial Income	15 000	0	0	0
Financial Costs	437 000	334 000	388 000	251 000
Financial Balance	−422 000	−334 000	−388 000	−251 000
Dividends	310 000	500 000	0	0
Net Income	895 000	1 036 000	507 000	1 139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 788 000	16 124 000	16 460 000	10 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 788 000	16 124 000	16 460 000	10 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 788 000	16 124 000	16 460 000	10 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	13 000	59 000	51 000
Total Current Assets	124 000	45 000	96 000	850 000
Total Assets	15 913 000	16 169 000	16 556 000	11 233 000
Total Equity	5 168 000	4 583 000	4 047 000	3 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 318 000	11 063 000	11 782 000	5 989 000
Creditors	34 000	11 000	5 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	310 000	500 000	0	0
Other Current Debt	63 000	132 000	438 000	1 374 000
Total Current Debt	443 000	523 000	736 000	1 704 000
Total Equity and Debt	15 929 000	16 169 000	16 564 000	11 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,32 %	22,61 %	12,53 %	32,18 %
Debt-to-Equity Ratio	2	2,41	2,91	1,69
Operating Profit Margin	62,16 %	68,65 %	45,72 %	80,35 %
Current Ratio	0,28	0,09	0,13	0,5
Quick Ratio	0,28	0,09	0,13	0,5
Equity Ratio	0,32	0,28	0,24	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %