BØLE NÆRINGSEIENDOM AS

3748 SILJAN

Finances

Return on Equity

13,92 %

Current Ratio

5,99

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	582 000	360 000	771 000	759 000
Net Income	307 000	147 000	497 000	497 000
Total Assets	2 527 000	2 204 000	2 587 000	2 415 000
Total Equity	2 206 000	1 974 000	1 902 000	1 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	582 000	360 000	771 000	759 000
Expenditure	243 000	216 000	144 000	117 000
Operating Profit	339 000	144 000	627 000	641 000
Financial Income	46 000	35 000	3 000	5 000
Financial Costs	5 000	0	0	0
Financial Balance	41 000	35 000	3 000	5 000
Earnings Before Tax	381 000	179 000	630 000	646 000
Tax	73 000	32 000	133 000	149 000
Net Income	307 000	147 000	497 000	497 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	999 000	1 024 000	1 053 000	1 082 000
Total Current Assets	1 528 000	1 180 000	1 534 000	1 332 000
Total Assets	2 527 000	2 204 000	2 587 000	2 415 000
Total Retained Equity	2 106 000	1 874 000	1 802 000	1 614 000
Total Equity	2 206 000	1 974 000	1 902 000	1 714 000
Total Long-Term Debt	66 000	65 000	65 000	68 000
Total Current Debt	255 000	165 000	620 000	633 000
Total Equity and Debt	2 527 000	2 204 000	2 587 000	2 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	16 000	0	0
Other Income	576 000	344 000	771 000	759 000
Revenue	582 000	360 000	771 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	243 000	216 000	144 000	117 000
Operating Profit	339 000	144 000	627 000	641 000
Financial Income	46 000	35 000	3 000	5 000
Financial Costs	5 000	0	0	0
Financial Balance	41 000	35 000	3 000	5 000
Dividends	0	0	0	0
Net Income	307 000	147 000	497 000	497 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	999 000	1 024 000	1 053 000	1 082 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	999 000	1 024 000	1 053 000	1 082 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	999 000	1 024 000	1 053 000	1 082 000
Stock	22 000	22 000	22 000	0
Total Investments	384 000	295 000	0	0
Cash, Bank	342 000	413 000	1 069 000	909 000
Total Current Assets	1 528 000	1 180 000	1 534 000	1 332 000
Total Assets	2 527 000	2 204 000	2 587 000	2 415 000
Total Equity	2 206 000	1 974 000	1 902 000	1 714 000
Short-Term Group Debt	96 000	96 000	396 000	396 000
Total Long-Term Debt	66 000	65 000	65 000	68 000
Creditors	0	0	0	0
Unpaid Taxes	107 000	58 000	173 000	180 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	255 000	165 000	620 000	633 000
Total Equity and Debt	2 527 000	2 204 000	2 587 000	2 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,92 %	7,45 %	26,13 %	29 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,04
Operating Profit Margin	58,25 %	40 %	81,32 %	84,45 %
Current Ratio	5,99	7,15	2,47	2,1
Quick Ratio	6,56	8,25	2,57	2,1
Equity Ratio	0,87	0,9	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %