AK STANG AS

0268 OSLO

Finances

Share Ownership

Return on Equity

−21,84 %

Current Ratio

2,32

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	202 000	175 000
Net Income	−1 080 000	−164 000	−277 000	−149 000
Total Assets	13 545 000	3 856 000	6 801 000	7 240 000
Total Equity	4 944 000	2 556 000	6 216 000	6 492 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	202 000	175 000
Expenditure	919 000	164 000	481 000	341 000
Operating Profit	−919 000	−164 000	−279 000	−166 000
Financial Income	1 000	0	5 000	18 000
Financial Costs	162 000	0	2 000	0
Financial Balance	−161 000	0	3 000	18 000
Earnings Before Tax	−1 080 000	−164 000	−277 000	−149 000
Tax	0	0	0	0
Net Income	−1 080 000	−164 000	−277 000	−149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 405 000	3 749 000	6 042 000	5 390 000
Total Current Assets	3 140 000	108 000	759 000	1 850 000
Total Assets	13 545 000	3 856 000	6 801 000	7 240 000
Total Retained Equity	4 644 000	2 478 000	6 130 000	6 406 000
Total Equity	4 944 000	2 556 000	6 216 000	6 492 000
Total Long-Term Debt	7 247 000	1 300 000	0	0
Total Current Debt	1 354 000	0	586 000	748 000
Total Equity and Debt	13 545 000	3 856 000	6 801 000	7 240 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	178 000	175 000
Other Income	0	0	24 000	0
Revenue	0	0	202 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	0	74 000	39 000
Impairment	0	0	0	0
Expenditure	919 000	164 000	481 000	341 000
Operating Profit	−919 000	−164 000	−279 000	−166 000
Financial Income	1 000	0	5 000	18 000
Financial Costs	162 000	0	2 000	0
Financial Balance	−161 000	0	3 000	18 000
Dividends	0	0	0	0
Net Income	−1 080 000	−164 000	−277 000	−149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 405 000	3 749 000	5 964 000	5 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	78 000	69 000
Total Tangible Assets	10 405 000	3 749 000	6 042 000	5 390 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 405 000	3 749 000	6 042 000	5 390 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	84 000	751 000	1 790 000
Total Current Assets	3 140 000	108 000	759 000	1 850 000
Total Assets	13 545 000	3 856 000	6 801 000	7 240 000
Total Equity	4 944 000	2 556 000	6 216 000	6 492 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 247 000	1 300 000	0	0
Creditors	967 000	0	3 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	387 000	0	582 000	701 000
Total Current Debt	1 354 000	0	586 000	748 000
Total Equity and Debt	13 545 000	3 856 000	6 801 000	7 240 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,84 %	−6,42 %	−4,46 %	−2,3 %
Debt-to-Equity Ratio	1,47	0,51	0	0
Operating Profit Margin	-	-	−138,12 %	−94,86 %
Current Ratio	2,32	-	1,3	2,47
Quick Ratio	2,32	-	1,3	2,47
Equity Ratio	0,37	0,66	0,91	0,9
Gross Profit Margin	-	-	100 %	100 %