RAUMA EIENDOM AS

6310 VEBLUNGSNES

Finances

Share Ownership

Return on Equity

−44,11 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	203 000
Net Income	−386 000	−411 000	−376 000	−212 000
Total Assets	4 751 000	5 000 000	5 265 000	4 996 000
Total Equity	875 000	1 261 000	1 672 000	2 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	203 000
Expenditure	348 000	385 000	390 000	390 000
Operating Profit	−348 000	−385 000	−391 000	−188 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	149 000	143 000	92 000	84 000
Financial Balance	−146 000	−142 000	−92 000	−83 000
Earnings Before Tax	−494 000	−527 000	−482 000	−271 000
Tax	−109 000	−116 000	−106 000	−60 000
Net Income	−386 000	−411 000	−376 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 496 000	4 579 000	4 660 000	4 758 000
Total Current Assets	255 000	421 000	605 000	238 000
Total Assets	4 751 000	5 000 000	5 265 000	4 996 000
Total Retained Equity	−1 225 000	−839 000	−428 000	−52 000
Total Equity	875 000	1 261 000	1 672 000	2 048 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 875 000	3 739 000	3 593 000	2 948 000
Total Equity and Debt	4 751 000	5 000 000	5 265 000	4 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	203 000
Revenue	0	0	0	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	191 000	197 000	204 000	204 000
Impairment	0	0	0	0
Expenditure	348 000	385 000	390 000	390 000
Operating Profit	−348 000	−385 000	−391 000	−188 000
Financial Income	3 000	1 000	0	1 000
Financial Costs	149 000	143 000	92 000	84 000
Financial Balance	−146 000	−142 000	−92 000	−83 000
Dividends	0	0	0	0
Net Income	−386 000	−411 000	−376 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	556 000	448 000	332 000	226 000
Real Eastate	3 916 000	4 105 000	4 295 000	4 484 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	26 000	34 000	49 000
Total Tangible Assets	3 940 000	4 131 000	4 328 000	4 532 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 496 000	4 579 000	4 660 000	4 758 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	278 000	462 000	7 000
Total Current Assets	255 000	421 000	605 000	238 000
Total Assets	4 751 000	5 000 000	5 265 000	4 996 000
Total Equity	875 000	1 261 000	1 672 000	2 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	36 000	18 000	18 000
Unpaid Taxes	−22 000	−32 000	−16 000	24 000
Dividends	0	0	0	0
Other Current Debt	3 883 000	3 734 000	3 591 000	2 906 000
Total Current Debt	3 875 000	3 739 000	3 593 000	2 948 000
Total Equity and Debt	4 751 000	5 000 000	5 265 000	4 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−44,11 %	−32,59 %	−22,49 %	−10,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−92,61 %
Current Ratio	0,07	0,11	0,17	0,08
Quick Ratio	0,07	0,11	0,17	0,08
Equity Ratio	0,18	0,25	0,32	0,41
Gross Profit Margin	-	-	-	100 %