FISKESKJÆR BERLEVÅG AS

9980 BERLEVÅG

Finances

Share Ownership

Return on Equity

82,66 %

Current Ratio

13,64

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 036 000	2 166 000	2 439 000	2 209 000
Net Income	11 080 000	201 000	95 000	368 000
Total Assets	16 638 000	2 559 000	2 601 000	2 314 000
Total Equity	13 404 000	2 324 000	2 123 000	2 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 036 000	2 166 000	2 439 000	2 209 000
Expenditure	2 003 000	1 922 000	2 341 000	1 749 000
Operating Profit	14 032 000	244 000	98 000	460 000
Financial Income	173 000	14 000	26 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	173 000	14 000	25 000	12 000
Earnings Before Tax	14 205 000	258 000	124 000	472 000
Tax	3 125 000	57 000	28 000	104 000
Net Income	11 080 000	201 000	95 000	368 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 276 000	633 000	158 000	180 000
Total Current Assets	12 362 000	1 926 000	2 443 000	2 134 000
Total Assets	16 638 000	2 559 000	2 601 000	2 314 000
Total Retained Equity	13 304 000	2 224 000	2 023 000	1 927 000
Total Equity	13 404 000	2 324 000	2 123 000	2 027 000
Total Long-Term Debt	2 328 000	0	0	0
Total Current Debt	906 000	235 000	478 000	287 000
Total Equity and Debt	16 638 000	2 559 000	2 601 000	2 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 207 000	2 239 000	2 523 000	2 284 000
Other Income	13 829 000	−74 000	−84 000	−76 000
Revenue	16 036 000	2 166 000	2 439 000	2 209 000
Cost of Goods Sold	98 000	111 000	111 000	155 000
Salary Costs	1 596 000	1 513 000	1 423 000	1 342 000
Depreciation	78 000	22 000	22 000	24 000
Impairment	0	0	0	0
Expenditure	2 003 000	1 922 000	2 341 000	1 749 000
Operating Profit	14 032 000	244 000	98 000	460 000
Financial Income	173 000	14 000	26 000	12 000
Financial Costs	0	0	1 000	0
Financial Balance	173 000	14 000	25 000	12 000
Dividends	0	0	0	0
Net Income	11 080 000	201 000	95 000	368 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	133 000	158 000	180 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	238 000	0	0	0
Total Tangible Assets	3 876 000	0	0	0
Total Fiancial Fixed Assets	400 000	500 000	0	0
Total Fixed Assets	4 276 000	633 000	158 000	180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 325 000	1 890 000	2 409 000	2 093 000
Total Current Assets	12 362 000	1 926 000	2 443 000	2 134 000
Total Assets	16 638 000	2 559 000	2 601 000	2 314 000
Total Equity	13 404 000	2 324 000	2 123 000	2 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 328 000	0	0	0
Creditors	−7 000	1 000	11 000	8 000
Unpaid Taxes	112 000	165 000	410 000	166 000
Dividends	0	0	0	0
Other Current Debt	4 000	16 000	29 000	12 000
Total Current Debt	906 000	235 000	478 000	287 000
Total Equity and Debt	16 638 000	2 559 000	2 601 000	2 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,66 %	8,65 %	4,47 %	18,15 %
Debt-to-Equity Ratio	0,17	0	0	0
Operating Profit Margin	87,5 %	11,27 %	4,02 %	20,82 %
Current Ratio	13,64	8,2	5,11	7,44
Quick Ratio	13,64	8,2	5,11	7,44
Equity Ratio	0,81	0,91	0,82	0,88
Gross Profit Margin	99,39 %	94,88 %	95,45 %	92,98 %