KIRKERUD BYGSLINGSTOMTER AS

1339 VØYENENGA

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	543 000	601 000	578 000
Net Income	402 000	282 000	392 000	382 000
Total Assets	8 115 000	7 979 000	8 000 000	7 904 000
Total Equity	7 645 000	7 543 000	7 561 000	7 469 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	543 000	601 000	578 000
Expenditure	94 000	183 000	100 000	90 000
Operating Profit	513 000	360 000	501 000	488 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	2 000
Earnings Before Tax	516 000	361 000	503 000	489 000
Tax	113 000	79 000	111 000	108 000
Net Income	402 000	282 000	392 000	382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 480 000	7 480 000	7 480 000	7 480 000
Total Current Assets	635 000	499 000	520 000	424 000
Total Assets	8 115 000	7 979 000	8 000 000	7 904 000
Total Retained Equity	4 996 000	4 593 000	4 312 000	3 919 000
Total Equity	7 645 000	7 543 000	7 561 000	7 469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	470 000	436 000	438 000	435 000
Total Equity and Debt	8 115 000	7 979 000	8 000 000	7 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	607 000	543 000	601 000	578 000
Revenue	607 000	543 000	601 000	578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	183 000	100 000	90 000
Operating Profit	513 000	360 000	501 000	488 000
Financial Income	3 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	402 000	282 000	392 000	382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 480 000	7 480 000	7 480 000	7 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 480 000	7 480 000	7 480 000	7 480 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 480 000	7 480 000	7 480 000	7 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	419 000	247 000	93 000	115 000
Total Current Assets	635 000	499 000	520 000	424 000
Total Assets	8 115 000	7 979 000	8 000 000	7 904 000
Total Equity	7 645 000	7 543 000	7 561 000	7 469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	357 000	357 000	328 000	328 000
Total Current Debt	470 000	436 000	438 000	435 000
Total Equity and Debt	8 115 000	7 979 000	8 000 000	7 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	3,74 %	5,18 %	5,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,51 %	66,3 %	83,36 %	84,43 %
Current Ratio	1,35	1,14	1,19	0,97
Quick Ratio	1,35	1,14	1,19	0,97
Equity Ratio	0,94	0,95	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %