EIDSBERG EIENDOM AS

1880 EIDSBERG

Finances

Share Ownership

Return on Equity

6,02 %

Current Ratio

23,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 228 000	997 000	1 030 000	1 048 000
Net Income	603 000	340 000	406 000	261 000
Total Assets	10 361 000	9 860 000	9 427 000	9 045 000
Total Equity	10 014 000	9 411 000	9 071 000	8 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 228 000	997 000	1 030 000	1 048 000
Expenditure	483 000	566 000	515 000	793 000
Operating Profit	745 000	431 000	514 000	255 000
Financial Income	24 000	4 000	4 000	87 000
Financial Costs	3 000	3 000	2 000	8 000
Financial Balance	21 000	1 000	2 000	79 000
Earnings Before Tax	766 000	432 000	516 000	334 000
Tax	163 000	92 000	110 000	74 000
Net Income	603 000	340 000	406 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 932 000	3 897 000	3 897 000	3 785 000
Total Current Assets	6 429 000	5 963 000	5 530 000	5 259 000
Total Assets	10 361 000	9 860 000	9 427 000	9 045 000
Total Retained Equity	9 914 000	9 311 000	8 971 000	8 565 000
Total Equity	10 014 000	9 411 000	9 071 000	8 665 000
Total Long-Term Debt	72 000	210 000	123 000	187 000
Total Current Debt	275 000	240 000	233 000	192 000
Total Equity and Debt	10 361 000	9 860 000	9 427 000	9 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 228 000	997 000	1 030 000	1 048 000
Revenue	1 228 000	997 000	1 030 000	1 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	483 000	566 000	515 000	793 000
Operating Profit	745 000	431 000	514 000	255 000
Financial Income	24 000	4 000	4 000	87 000
Financial Costs	3 000	3 000	2 000	8 000
Financial Balance	21 000	1 000	2 000	79 000
Dividends	0	0	0	0
Net Income	603 000	340 000	406 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 932 000	3 897 000	3 897 000	3 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 932 000	3 897 000	3 897 000	3 785 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 932 000	3 897 000	3 897 000	3 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	369 000	191 000	198 000	66 000
Total Current Assets	6 429 000	5 963 000	5 530 000	5 259 000
Total Assets	10 361 000	9 860 000	9 427 000	9 045 000
Total Equity	10 014 000	9 411 000	9 071 000	8 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	210 000	123 000	187 000
Creditors	42 000	33 000	11 000	39 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	115 000	112 000	79 000
Total Current Debt	275 000	240 000	233 000	192 000
Total Equity and Debt	10 361 000	9 860 000	9 427 000	9 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,02 %	3,61 %	4,48 %	3,01 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,02
Operating Profit Margin	60,67 %	43,23 %	49,9 %	24,33 %
Current Ratio	23,38	24,85	23,73	27,39
Quick Ratio	23,38	24,85	23,73	27,39
Equity Ratio	0,97	0,95	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %