STOLEN EIENDOM AS

2068 JESSHEIM

Finances

Share Ownership

Return on Equity

−21,03 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	1 644 000	860 000	380 000
Net Income	−1 345 000	810 000	474 000	327 000
Total Assets	8 185 000	10 232 000	10 848 000	10 009 000
Total Equity	6 396 000	8 240 000	8 430 000	8 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	1 644 000	860 000	380 000
Expenditure	242 000	658 000	350 000	217 000
Operating Profit	238 000	985 000	459 000	163 000
Financial Income	155 000	42 000	1 000	284 000
Financial Costs	1 659 000	0	18 000	87 000
Financial Balance	−1 504 000	42 000	−17 000	197 000
Earnings Before Tax	−1 266 000	1 027 000	442 000	360 000
Tax	79 000	217 000	−32 000	33 000
Net Income	−1 345 000	810 000	474 000	327 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 864 000	9 412 000	9 754 000	9 823 000
Total Current Assets	322 000	820 000	1 094 000	186 000
Total Assets	8 185 000	10 232 000	10 848 000	10 009 000
Total Retained Equity	5 733 000	7 578 000	7 767 000	7 701 000
Total Equity	6 396 000	8 240 000	8 430 000	8 364 000
Total Long-Term Debt	47 000	53 000	32 000	64 000
Total Current Debt	1 742 000	1 939 000	2 385 000	1 581 000
Total Equity and Debt	8 185 000	10 232 000	10 848 000	10 009 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−70 000	0	0
Other Income	480 000	1 714 000	860 000	380 000
Revenue	480 000	1 644 000	860 000	380 000
Cost of Goods Sold	0	206 000	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	242 000	658 000	350 000	217 000
Operating Profit	238 000	985 000	459 000	163 000
Financial Income	155 000	42 000	1 000	284 000
Financial Costs	1 659 000	0	18 000	87 000
Financial Balance	−1 504 000	42 000	−17 000	197 000
Dividends	0	0	0	0
Net Income	−1 345 000	810 000	474 000	327 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 301 000	1 369 000	9 754 000	9 823 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	1 325 000	1 369 000	9 754 000	9 823 000
Total Fiancial Fixed Assets	6 539 000	8 042 000	0	0
Total Fixed Assets	7 864 000	9 412 000	9 754 000	9 823 000
Stock	40 000	40 000	246 000	0
Total Investments	0	0	0	18 000
Cash, Bank	123 000	318 000	495 000	163 000
Total Current Assets	322 000	820 000	1 094 000	186 000
Total Assets	8 185 000	10 232 000	10 848 000	10 009 000
Total Equity	6 396 000	8 240 000	8 430 000	8 364 000
Short-Term Group Debt	0	0	0	23 000
Total Long-Term Debt	47 000	53 000	32 000	64 000
Creditors	10 000	95 000	94 000	614 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 648 000	647 000	2 292 000	906 000
Total Current Debt	1 742 000	1 939 000	2 385 000	1 581 000
Total Equity and Debt	8 185 000	10 232 000	10 848 000	10 009 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,03 %	9,83 %	5,62 %	3,91 %
Debt-to-Equity Ratio	0,01	0,01	0	0,01
Operating Profit Margin	49,58 %	59,91 %	53,37 %	42,89 %
Current Ratio	0,18	0,42	0,46	0,12
Quick Ratio	0,19	0,43	0,51	0,12
Equity Ratio	0,78	0,81	0,78	0,84
Gross Profit Margin	100 %	87,47 %	100 %	100 %