LANDSVIK EIENDOM AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

−5,78 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	113 000	391 000	391 000	451 000
Net Income	−118 000	102 000	84 000	99 000
Total Assets	3 795 000	3 965 000	3 754 000	3 770 000
Total Equity	2 041 000	2 160 000	2 058 000	1 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	113 000	391 000	391 000	451 000
Expenditure	194 000	225 000	227 000	245 000
Operating Profit	−82 000	167 000	165 000	206 000
Financial Income	0	0	0	0
Financial Costs	37 000	36 000	58 000	75 000
Financial Balance	−37 000	−36 000	−58 000	−75 000
Earnings Before Tax	−118 000	130 000	107 000	131 000
Tax	0	29 000	23 000	32 000
Net Income	−118 000	102 000	84 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 719 000	3 670 000	3 677 000	3 685 000
Total Current Assets	76 000	295 000	77 000	85 000
Total Assets	3 795 000	3 965 000	3 754 000	3 770 000
Total Retained Equity	583 000	702 000	600 000	516 000
Total Equity	2 041 000	2 160 000	2 058 000	1 974 000
Total Long-Term Debt	489 000	598 000	704 000	804 000
Total Current Debt	1 265 000	1 207 000	992 000	992 000
Total Equity and Debt	3 795 000	3 965 000	3 754 000	3 770 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	113 000	391 000	391 000	451 000
Revenue	113 000	391 000	391 000	451 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	7 000	8 000	26 000
Impairment	0	0	0	0
Expenditure	194 000	225 000	227 000	245 000
Operating Profit	−82 000	167 000	165 000	206 000
Financial Income	0	0	0	0
Financial Costs	37 000	36 000	58 000	75 000
Financial Balance	−37 000	−36 000	−58 000	−75 000
Dividends	0	0	0	0
Net Income	−118 000	102 000	84 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 719 000	3 668 000	3 668 000	3 668 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	9 000	17 000
Total Tangible Assets	3 719 000	3 670 000	3 677 000	3 685 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 719 000	3 670 000	3 677 000	3 685 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	286 000	70 000	78 000
Total Current Assets	76 000	295 000	77 000	85 000
Total Assets	3 795 000	3 965 000	3 754 000	3 770 000
Total Equity	2 041 000	2 160 000	2 058 000	1 974 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	489 000	598 000	704 000	804 000
Creditors	8 000	16 000	11 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 256 000	1 163 000	957 000	947 000
Total Current Debt	1 265 000	1 207 000	992 000	992 000
Total Equity and Debt	3 795 000	3 965 000	3 754 000	3 770 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,78 %	4,72 %	4,08 %	5,02 %
Debt-to-Equity Ratio	0,24	0,28	0,34	0,41
Operating Profit Margin	−72,57 %	42,71 %	42,2 %	45,68 %
Current Ratio	0,06	0,24	0,08	0,09
Quick Ratio	0,06	0,24	0,08	0,09
Equity Ratio	0,54	0,54	0,55	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %