COMPA EIENDOM AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

9,64 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	6 000	10 000	6 000
Net Income	−24 000	−51 000	−47 000	−53 000
Total Assets	480 000	501 000	526 000	557 000
Total Equity	−249 000	−225 000	−174 000	−127 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	6 000	10 000	6 000
Expenditure	53 000	53 000	51 000	49 000
Operating Profit	−11 000	−47 000	−41 000	−44 000
Financial Income	0	0	0	0
Financial Costs	13 000	3 000	6 000	9 000
Financial Balance	−13 000	−3 000	−6 000	−9 000
Earnings Before Tax	−24 000	−51 000	−47 000	−53 000
Tax	0	0	0	0
Net Income	−24 000	−51 000	−47 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	455 000	484 000	513 000	542 000
Total Current Assets	25 000	17 000	13 000	15 000
Total Assets	480 000	501 000	526 000	557 000
Total Retained Equity	−349 000	−325 000	−274 000	−227 000
Total Equity	−249 000	−225 000	−174 000	−127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	729 000	726 000	700 000	684 000
Total Equity and Debt	480 000	501 000	526 000	557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	10 000	6 000
Other Income	42 000	6 000	0	0
Revenue	42 000	6 000	10 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	53 000	53 000	51 000	49 000
Operating Profit	−11 000	−47 000	−41 000	−44 000
Financial Income	0	0	0	0
Financial Costs	13 000	3 000	6 000	9 000
Financial Balance	−13 000	−3 000	−6 000	−9 000
Dividends	0	0	0	0
Net Income	−24 000	−51 000	−47 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	455 000	484 000	513 000	542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	455 000	484 000	513 000	542 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	455 000	484 000	513 000	542 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	7 000	3 000	6 000
Total Current Assets	25 000	17 000	13 000	15 000
Total Assets	480 000	501 000	526 000	557 000
Total Equity	−249 000	−225 000	−174 000	−127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	729 000	726 000	700 000	684 000
Total Current Debt	729 000	726 000	700 000	684 000
Total Equity and Debt	480 000	501 000	526 000	557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	22,67 %	27,01 %	41,73 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−26,19 %	−783,33 %	−410 %	−733,33 %
Current Ratio	0,03	0,02	0,02	0,02
Quick Ratio	0,03	0,02	0,02	0,02
Equity Ratio	−0,52	−0,45	−0,33	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %