STENDAL EIENDOM AS

5911 ALVERSUND

Finances

Return on Equity

0,94 %

Current Ratio

4,59

Debt-to-Equity Ratio

1,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 286 000	1 287 000	1 123 000
Net Income	49 000	696 000	737 000	539 000
Total Assets	14 640 000	9 158 000	9 064 000	6 745 000
Total Equity	5 197 000	5 148 000	4 452 000	3 715 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 286 000	1 287 000	1 123 000
Expenditure	326 000	247 000	248 000	322 000
Operating Profit	1 055 000	1 038 000	1 039 000	801 000
Financial Income	0	0	3 000	3 000
Financial Costs	851 000	145 000	96 000	112 000
Financial Balance	−851 000	−145 000	−93 000	−109 000
Earnings Before Tax	204 000	893 000	945 000	691 000
Tax	155 000	196 000	208 000	152 000
Net Income	49 000	696 000	737 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 515 000	8 606 000	8 711 000	6 206 000
Total Current Assets	2 124 000	552 000	353 000	539 000
Total Assets	14 640 000	9 158 000	9 064 000	6 745 000
Total Retained Equity	4 897 000	4 848 000	4 152 000	3 415 000
Total Equity	5 197 000	5 148 000	4 452 000	3 715 000
Total Long-Term Debt	8 980 000	3 792 000	4 082 000	2 765 000
Total Current Debt	463 000	217 000	530 000	265 000
Total Equity and Debt	14 640 000	9 158 000	9 064 000	6 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 381 000	1 286 000	1 287 000	1 123 000
Revenue	1 381 000	1 286 000	1 287 000	1 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	130 000	132 000	157 000
Impairment	0	0	0	0
Expenditure	326 000	247 000	248 000	322 000
Operating Profit	1 055 000	1 038 000	1 039 000	801 000
Financial Income	0	0	3 000	3 000
Financial Costs	851 000	145 000	96 000	112 000
Financial Balance	−851 000	−145 000	−93 000	−109 000
Dividends	0	0	0	0
Net Income	49 000	696 000	737 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 690 000	4 810 000	4 925 000	5 047 000
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	39 000	54 000	44 000	0
Total Tangible Assets	4 729 000	4 864 000	4 969 000	5 052 000
Total Fiancial Fixed Assets	7 786 000	3 742 000	3 742 000	1 154 000
Total Fixed Assets	12 515 000	8 606 000	8 711 000	6 206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 088 000	468 000	299 000	370 000
Total Current Assets	2 124 000	552 000	353 000	539 000
Total Assets	14 640 000	9 158 000	9 064 000	6 745 000
Total Equity	5 197 000	5 148 000	4 452 000	3 715 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 980 000	3 792 000	4 082 000	2 765 000
Creditors	12 000	8 000	11 000	7 000
Unpaid Taxes	18 000	9 000	8 000	7 000
Dividends	0	0	0	0
Other Current Debt	310 000	9 000	311 000	102 000
Total Current Debt	463 000	217 000	530 000	265 000
Total Equity and Debt	14 640 000	9 158 000	9 064 000	6 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,94 %	13,52 %	16,55 %	14,51 %
Debt-to-Equity Ratio	1,73	0,74	0,92	0,74
Operating Profit Margin	76,39 %	80,72 %	80,73 %	71,33 %
Current Ratio	4,59	2,54	0,67	2,03
Quick Ratio	4,59	2,54	0,67	2,03
Equity Ratio	0,35	0,56	0,49	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %