BYGGTORGET EIENDOM AS

6005 ÅLESUND

Finances

Share Ownership

Return on Equity

−20,1 %

Current Ratio

16 416

Debt-to-Equity Ratio

5,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	7 355 000	113 000
Net Income	−1 137 000	−1 113 000	4 443 000	−1 565 000
Total Assets	34 639 000	33 959 000	32 455 000	41 788 000
Total Equity	5 656 000	6 793 000	7 906 000	3 463 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	7 355 000	113 000
Expenditure	122 000	213 000	119 000	154 000
Operating Profit	−122 000	−213 000	7 236 000	−41 000
Financial Income	0	0	0	0
Financial Costs	1 336 000	1 214 000	1 540 000	1 965 000
Financial Balance	−1 336 000	−1 214 000	−1 540 000	−1 965 000
Earnings Before Tax	−1 458 000	−1 427 000	5 696 000	−2 006 000
Tax	−321 000	−314 000	1 253 000	−441 000
Net Income	−1 137 000	−1 113 000	4 443 000	−1 565 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 808 000	1 487 000	1 173 000	2 426 000
Total Current Assets	32 832 000	32 472 000	31 282 000	39 362 000
Total Assets	34 639 000	33 959 000	32 455 000	41 788 000
Total Retained Equity	−386 000	751 000	1 864 000	−2 579 000
Total Equity	5 656 000	6 793 000	7 906 000	3 463 000
Total Long-Term Debt	28 981 000	27 113 000	24 508 000	33 800 000
Total Current Debt	2 000	54 000	42 000	4 525 000
Total Equity and Debt	34 639 000	33 959 000	32 455 000	41 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	7 355 000	113 000
Revenue	0	0	7 355 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	213 000	119 000	154 000
Operating Profit	−122 000	−213 000	7 236 000	−41 000
Financial Income	0	0	0	0
Financial Costs	1 336 000	1 214 000	1 540 000	1 965 000
Financial Balance	−1 336 000	−1 214 000	−1 540 000	−1 965 000
Dividends	0	0	0	0
Net Income	−1 137 000	−1 113 000	4 443 000	−1 565 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 808 000	1 487 000	1 173 000	2 426 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 808 000	1 487 000	1 173 000	2 426 000
Stock	32 832 000	32 472 000	31 282 000	34 033 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	32 832 000	32 472 000	31 282 000	39 362 000
Total Assets	34 639 000	33 959 000	32 455 000	41 788 000
Total Equity	5 656 000	6 793 000	7 906 000	3 463 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 981 000	27 113 000	24 508 000	33 800 000
Creditors	2 000	54 000	42 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 522 000
Total Current Debt	2 000	54 000	42 000	4 525 000
Total Equity and Debt	34 639 000	33 959 000	32 455 000	41 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,1 %	−16,38 %	56,2 %	−45,19 %
Debt-to-Equity Ratio	5,12	3,99	3,1	9,76
Operating Profit Margin	-	-	98,38 %	−36,28 %
Current Ratio	16 416	601,33	744,81	8,7
Quick Ratio	−1	−1	−1	−1,33
Equity Ratio	0,16	0,2	0,24	0,08
Gross Profit Margin	-	-	100 %	100 %