FISKERIHOVEDSTADEN INVEST AS

9990 BÅTSFJORD

Finances

Return on Equity

−0,32 %

Current Ratio

107,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Net Income	−24 000	−131 000	−141 000	−113 000
Total Assets	7 531 000	7 560 000	7 647 000	7 772 000
Total Equity	7 474 000	7 498 000	7 629 000	7 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 000	0
Expenditure	132 000	141 000	161 000	172 000
Operating Profit	−132 000	−141 000	−159 000	−172 000
Financial Income	108 000	10 000	18 000	59 000
Financial Costs	0	0	0	0
Financial Balance	108 000	10 000	18 000	59 000
Earnings Before Tax	−24 000	−131 000	−141 000	−113 000
Tax	0	0	0	0
Net Income	−24 000	−131 000	−141 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 410 000	1 127 000	1 127 000	877 000
Total Current Assets	6 121 000	6 433 000	6 520 000	6 895 000
Total Assets	7 531 000	7 560 000	7 647 000	7 772 000
Total Retained Equity	−1 326 000	−1 302 000	−1 171 000	−1 030 000
Total Equity	7 474 000	7 498 000	7 629 000	7 770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	61 000	18 000	2 000
Total Equity and Debt	7 531 000	7 560 000	7 647 000	7 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 000	0
Other Income	0	0	0	0
Revenue	0	0	2 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	58 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	141 000	161 000	172 000
Operating Profit	−132 000	−141 000	−159 000	−172 000
Financial Income	108 000	10 000	18 000	59 000
Financial Costs	0	0	0	0
Financial Balance	108 000	10 000	18 000	59 000
Dividends	0	0	0	0
Net Income	−24 000	−131 000	−141 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 410 000	1 127 000	1 127 000	877 000
Total Fixed Assets	1 410 000	1 127 000	1 127 000	877 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 446 000	5 933 000	6 520 000	6 895 000
Total Current Assets	6 121 000	6 433 000	6 520 000	6 895 000
Total Assets	7 531 000	7 560 000	7 647 000	7 772 000
Total Equity	7 474 000	7 498 000	7 629 000	7 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	61 000	18 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	57 000	61 000	18 000	2 000
Total Equity and Debt	7 531 000	7 560 000	7 647 000	7 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,32 %	−1,75 %	−1,85 %	−1,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	−7 950 %	-
Current Ratio	107,39	105,46	362,22	3 447,5
Quick Ratio	107,39	105,46	362,22	3 447,5
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	-	-	100 %	-