EQUINOR TANZANIA AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

−34,18 %

Current Ratio

12,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−69 211 000	54 411 000	−6 719 173 000	−74 746 000
Total Assets	219 216 000	170 788 000	102 557 000	6 491 445 000
Total Equity	202 497 000	136 708 000	−239 888 000	6 472 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	82 238 000	67 179 000	6 605 927 000	72 534 000
Operating Profit	−82 238 000	−67 179 000	−6 605 926 000	−72 534 000
Financial Income	16 748 000	127 162 000	−115 118 000	−2 378 000
Financial Costs	0	0	0	0
Financial Balance	16 748 000	127 162 000	−115 118 000	−2 378 000
Earnings Before Tax	−65 490 000	59 983 000	−6 721 045 000	−74 911 000
Tax	3 721 000	5 572 000	−1 871 000	−165 000
Net Income	−69 211 000	54 411 000	−6 719 173 000	−74 746 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 513 000	4 954 000	5 888 000	6 277 219 000
Total Current Assets	215 703 000	165 834 000	96 670 000	214 226 000
Total Assets	219 216 000	170 788 000	102 557 000	6 491 445 000
Total Retained Equity	0	0	−244 008 000	0
Total Equity	202 497 000	136 708 000	−239 888 000	6 472 652 000
Total Long-Term Debt	0	0	322 137 000	0
Total Current Debt	16 719 000	34 080 000	20 308 000	18 793 000
Total Equity and Debt	219 216 000	170 788 000	102 557 000	6 491 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	8 505 000	6 318 000	24 991 000	12 772 000
Depreciation	1 730 000	1 946 000	1 134 000	2 242 000
Impairment	0	0	0	0
Expenditure	82 238 000	67 179 000	6 605 927 000	72 534 000
Operating Profit	−82 238 000	−67 179 000	−6 605 926 000	−72 534 000
Financial Income	16 748 000	127 162 000	−115 118 000	−2 378 000
Financial Costs	0	0	0	0
Financial Balance	16 748 000	127 162 000	−115 118 000	−2 378 000
Dividends	0	0	0	0
Net Income	−69 211 000	54 411 000	−6 719 173 000	−74 746 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	6 275 664 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 513 000	4 954 000	5 888 000	1 555 000
Fixtures	0	0	0	0
Total Tangible Assets	3 513 000	4 954 000	5 888 000	1 555 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 513 000	4 954 000	5 888 000	6 277 219 000
Stock	190 000	190 000	184 000	0
Total Investments	0	0	0	0
Cash, Bank	3 081 000	1 921 000	346 000	8 810 000
Total Current Assets	215 703 000	165 834 000	96 670 000	214 226 000
Total Assets	219 216 000	170 788 000	102 557 000	6 491 445 000
Total Equity	202 497 000	136 708 000	−239 888 000	6 472 652 000
Short-Term Group Debt	5 872 000	27 228 000	0	0
Total Long-Term Debt	0	0	322 137 000	0
Creditors	3 697 000	1 980 000	17 519 000	11 286 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 429 000	4 872 000	2 789 000	7 508 000
Total Current Debt	16 719 000	34 080 000	20 308 000	18 793 000
Total Equity and Debt	219 216 000	170 788 000	102 557 000	6 491 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,18 %	39,8 %	2 800,96 %	−1,15 %
Debt-to-Equity Ratio	0	0	−1,34	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,9	4,87	4,76	11,4
Quick Ratio	13,05	4,89	4,8	11,4
Equity Ratio	0,92	0,8	−2,34	1
Gross Profit Margin	-	-	-	-