company

ENERHAUGEN INVEST

0155 OSLO

Finances

Share Ownership

Return on Equity

−50 %

Current Ratio

1,01

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 178 000	769 000	580 000
Net Income	−28 000	207 000	145 000	−15 000
Total Assets	544 000	418 000	314 000	242 000
Total Equity	56 000	84 000	−80 000	−225 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	1 178 000	769 000	580 000
Expenditure	1 128 000	933 000	624 000	594 000
Operating Profit	−30 000	245 000	146 000	−14 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	2 000	0	1 000
Financial Balance	3 000	−2 000	0	−1 000
Earnings Before Tax	−28 000	243 000	145 000	−15 000
Tax	0	36 000	0	0
Net Income	−28 000	207 000	145 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	494 000	418 000	314 000	242 000
Total Assets	544 000	418 000	314 000	242 000
Total Retained Equity	−28 000	0	−244 000	−389 000
Total Equity	56 000	84 000	−80 000	−225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	333 000	393 000	467 000
Total Equity and Debt	544 000	418 000	314 000	242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 098 000	1 128 000	769 000	580 000
Other Income	0	50 000	0	0
Revenue	1 098 000	1 178 000	769 000	580 000
Cost of Goods Sold	123 000	70 000	122 000	110 000
Salary Costs	614 000	545 000	229 000	195 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 128 000	933 000	624 000	594 000
Operating Profit	−30 000	245 000	146 000	−14 000
Financial Income	4 000	0	0	0
Financial Costs	1 000	2 000	0	1 000
Financial Balance	3 000	−2 000	0	−1 000
Dividends	0	0	0	0
Net Income	−28 000	207 000	145 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	321 000	55 000	39 000	24 000
Total Current Assets	494 000	418 000	314 000	242 000
Total Assets	544 000	418 000	314 000	242 000
Total Equity	56 000	84 000	−80 000	−225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	45 000	105 000	148 000
Unpaid Taxes	206 000	7 000	43 000	32 000
Dividends	0	0	0	0
Other Current Debt	266 000	281 000	246 000	287 000
Total Current Debt	488 000	333 000	393 000	467 000
Total Equity and Debt	544 000	418 000	314 000	242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−50 %	246,43 %	−181,25 %	6,67 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−2,73 %	20,8 %	18,99 %	−2,41 %
Current Ratio	1,01	1,26	0,8	0,52
Quick Ratio	1,01	1,26	0,8	0,52
Equity Ratio	0,1	0,2	−0,25	−0,93
Gross Profit Margin	88,8 %	94,06 %	84,14 %	81,03 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English