KÅRSTAD EIGEDOM AS

5627 JONDAL

Finances

Return on Equity

5,79 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 498 000	1 611 000	1 649 000	1 597 000
Net Income	664 000	2 184 000	630 000	350 000
Total Assets	16 087 000	17 822 000	16 204 000	16 062 000
Total Equity	11 472 000	10 808 000	8 624 000	7 994 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 498 000	1 611 000	1 649 000	1 597 000
Expenditure	493 000	375 000	602 000	844 000
Operating Profit	1 005 000	1 235 000	1 047 000	753 000
Financial Income	1 000	1 500 000	1 000	1 000
Financial Costs	151 000	301 000	225 000	292 000
Financial Balance	−150 000	1 199 000	−224 000	−291 000
Earnings Before Tax	856 000	2 434 000	823 000	462 000
Tax	192 000	250 000	193 000	112 000
Net Income	664 000	2 184 000	630 000	350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 429 000	15 429 000	15 554 000	15 595 000
Total Current Assets	658 000	2 393 000	651 000	467 000
Total Assets	16 087 000	17 822 000	16 204 000	16 062 000
Total Retained Equity	8 187 000	7 523 000	5 339 000	4 709 000
Total Equity	11 472 000	10 808 000	8 624 000	7 994 000
Total Long-Term Debt	4 200 000	6 383 000	7 067 000	7 747 000
Total Current Debt	415 000	631 000	514 000	321 000
Total Equity and Debt	16 087 000	17 822 000	16 204 000	16 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 498 000	1 611 000	1 649 000	1 597 000
Revenue	1 498 000	1 611 000	1 649 000	1 597 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	22 000	30 000	181 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	493 000	375 000	602 000	844 000
Operating Profit	1 005 000	1 235 000	1 047 000	753 000
Financial Income	1 000	1 500 000	1 000	1 000
Financial Costs	151 000	301 000	225 000	292 000
Financial Balance	−150 000	1 199 000	−224 000	−291 000
Dividends	0	0	0	0
Net Income	664 000	2 184 000	630 000	350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 283 000	12 283 000	12 283 000	12 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 283 000	12 283 000	12 283 000	12 283 000
Total Fiancial Fixed Assets	3 146 000	3 146 000	3 271 000	3 312 000
Total Fixed Assets	15 429 000	15 429 000	15 554 000	15 595 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	636 000	833 000	604 000	423 000
Total Current Assets	658 000	2 393 000	651 000	467 000
Total Assets	16 087 000	17 822 000	16 204 000	16 062 000
Total Equity	11 472 000	10 808 000	8 624 000	7 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 200 000	6 383 000	7 067 000	7 747 000
Creditors	35 000	225 000	7 000	14 000
Unpaid Taxes	3 000	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	186 000	154 000	314 000	193 000
Total Current Debt	415 000	631 000	514 000	321 000
Total Equity and Debt	16 087 000	17 822 000	16 204 000	16 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,79 %	20,21 %	7,31 %	4,38 %
Debt-to-Equity Ratio	0,37	0,59	0,82	0,97
Operating Profit Margin	67,09 %	76,66 %	63,49 %	47,15 %
Current Ratio	1,59	3,79	1,27	1,45
Quick Ratio	1,59	3,79	1,27	1,45
Equity Ratio	0,71	0,61	0,53	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %