BUENO TRANSPORT AS

1088 OSLO

Finances

Return on Equity

11,08 %

Current Ratio

3,92

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 622 000	1 646 000	1 462 000
Net Income	171 000	137 000	84 000	36 000
Total Assets	1 911 000	1 663 000	1 549 000	2 572 000
Total Equity	1 544 000	1 373 000	1 236 000	1 652 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 889 000	1 622 000	1 646 000	1 462 000
Expenditure	1 668 000	1 448 000	1 530 000	1 398 000
Operating Profit	221 000	175 000	117 000	64 000
Financial Income	2 000	0	3 000	8 000
Financial Costs	0	0	12 000	27 000
Financial Balance	2 000	0	−9 000	−19 000
Earnings Before Tax	222 000	175 000	108 000	46 000
Tax	52 000	39 000	24 000	10 000
Net Income	171 000	137 000	84 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	636 000	778 000	956 000	1 160 000
Total Current Assets	1 274 000	885 000	593 000	1 412 000
Total Assets	1 911 000	1 663 000	1 549 000	2 572 000
Total Retained Equity	1 444 000	1 273 000	1 136 000	1 552 000
Total Equity	1 544 000	1 373 000	1 236 000	1 652 000
Total Long-Term Debt	42 000	49 000	54 000	722 000
Total Current Debt	325 000	241 000	258 000	198 000
Total Equity and Debt	1 911 000	1 663 000	1 549 000	2 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 887 000	1 622 000	1 646 000	1 462 000
Other Income	2 000	0	0	0
Revenue	1 889 000	1 622 000	1 646 000	1 462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	834 000	720 000	747 000	609 000
Depreciation	142 000	178 000	222 000	272 000
Impairment	0	0	0	0
Expenditure	1 668 000	1 448 000	1 530 000	1 398 000
Operating Profit	221 000	175 000	117 000	64 000
Financial Income	2 000	0	3 000	8 000
Financial Costs	0	0	12 000	27 000
Financial Balance	2 000	0	−9 000	−19 000
Dividends	0	0	500 000	6 000
Net Income	171 000	137 000	84 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 000	4 000	5 000	6 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	561 000	702 000	879 000	1 083 000
Total Tangible Assets	564 000	706 000	884 000	1 089 000
Total Fiancial Fixed Assets	73 000	72 000	72 000	72 000
Total Fixed Assets	636 000	778 000	956 000	1 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	974 000	697 000	345 000	1 214 000
Total Current Assets	1 274 000	885 000	593 000	1 412 000
Total Assets	1 911 000	1 663 000	1 549 000	2 572 000
Total Equity	1 544 000	1 373 000	1 236 000	1 652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	42 000	49 000	54 000	722 000
Creditors	78 000	42 000	44 000	49 000
Unpaid Taxes	124 000	99 000	150 000	102 000
Dividends	0	0	500 000	6 000
Other Current Debt	65 000	56 000	49 000	47 000
Total Current Debt	325 000	241 000	258 000	198 000
Total Equity and Debt	1 911 000	1 663 000	1 549 000	2 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,08 %	9,98 %	6,8 %	2,18 %
Debt-to-Equity Ratio	0,03	0,04	0,04	0,44
Operating Profit Margin	11,7 %	10,79 %	7,11 %	4,38 %
Current Ratio	3,92	3,67	2,3	7,13
Quick Ratio	3,92	3,67	2,3	7,13
Equity Ratio	0,81	0,83	0,8	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %