JOARS TRANSPORT AS

9360 BARDU

Finances

Return on Equity

11,02 %

Current Ratio

2,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 974 000	13 521 000	11 414 000	12 053 000
Net Income	2 654 000	2 455 000	1 038 000	2 390 000
Total Assets	27 375 000	25 241 000	22 844 000	22 730 000
Total Equity	24 074 000	22 021 000	20 165 000	19 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 974 000	13 521 000	11 414 000	12 053 000
Expenditure	9 659 000	10 377 000	10 107 000	9 940 000
Operating Profit	3 314 000	3 143 000	1 306 000	2 114 000
Financial Income	89 000	12 000	28 000	766 000
Financial Costs	1 000	8 000	3 000	7 000
Financial Balance	88 000	4 000	25 000	759 000
Earnings Before Tax	3 402 000	3 148 000	1 330 000	2 872 000
Tax	749 000	693 000	292 000	482 000
Net Income	2 654 000	2 455 000	1 038 000	2 390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 241 000	18 465 000	13 992 000	14 429 000
Total Current Assets	9 133 000	6 776 000	8 852 000	8 301 000
Total Assets	27 375 000	25 241 000	22 844 000	22 730 000
Total Retained Equity	23 974 000	21 921 000	20 065 000	19 627 000
Total Equity	24 074 000	22 021 000	20 165 000	19 727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 300 000	3 220 000	2 679 000	3 002 000
Total Equity and Debt	27 375 000	25 241 000	22 844 000	22 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 696 000	13 316 000	11 317 000	11 591 000
Other Income	279 000	205 000	97 000	462 000
Revenue	12 974 000	13 521 000	11 414 000	12 053 000
Cost of Goods Sold	864 000	1 025 000	910 000	1 098 000
Salary Costs	5 488 000	5 311 000	5 239 000	4 900 000
Depreciation	352 000	450 000	491 000	507 000
Impairment	0	0	0	0
Expenditure	9 659 000	10 377 000	10 107 000	9 940 000
Operating Profit	3 314 000	3 143 000	1 306 000	2 114 000
Financial Income	89 000	12 000	28 000	766 000
Financial Costs	1 000	8 000	3 000	7 000
Financial Balance	88 000	4 000	25 000	759 000
Dividends	600 000	600 000	600 000	600 000
Net Income	2 654 000	2 455 000	1 038 000	2 390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	150 000	121 000	47 000
Real Eastate	2 722 000	2 912 000	3 146 000	3 381 000
Machinery and Plant Facilities	168 000	0	0	0
Fixtures	281 000	393 000	587 000	738 000
Total Tangible Assets	3 170 000	3 305 000	3 734 000	4 118 000
Total Fiancial Fixed Assets	15 000 000	15 011 000	10 137 000	10 264 000
Total Fixed Assets	18 241 000	18 465 000	13 992 000	14 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 793 000	4 594 000	6 590 000	5 843 000
Total Current Assets	9 133 000	6 776 000	8 852 000	8 301 000
Total Assets	27 375 000	25 241 000	22 844 000	22 730 000
Total Equity	24 074 000	22 021 000	20 165 000	19 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	398 000	524 000	378 000	459 000
Unpaid Taxes	663 000	568 000	671 000	762 000
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	969 000	808 000	664 000	749 000
Total Current Debt	3 300 000	3 220 000	2 679 000	3 002 000
Total Equity and Debt	27 375 000	25 241 000	22 844 000	22 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,02 %	11,15 %	5,15 %	12,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,54 %	23,25 %	11,44 %	17,54 %
Current Ratio	2,77	2,1	3,3	2,77
Quick Ratio	2,77	2,1	3,3	2,77
Equity Ratio	0,88	0,87	0,88	0,87
Gross Profit Margin	93,34 %	92,42 %	92,03 %	90,89 %