TURBOTOPPEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

10,71 %

Current Ratio

5,35

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 486 000	6 062 000	4 347 000	7 799 000
Net Income	4 823 000	4 648 000	2 721 000	6 138 000
Total Assets	73 188 000	73 237 000	73 065 000	72 951 000
Total Equity	45 033 000	40 211 000	35 563 000	32 842 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 486 000	6 062 000	4 347 000	7 799 000
Expenditure	1 494 000	1 250 000	1 339 000	1 203 000
Operating Profit	4 992 000	4 811 000	3 008 000	6 596 000
Financial Income	6 000	2 000	98 000	5 000
Financial Costs	175 000	166 000	386 000	463 000
Financial Balance	−169 000	−164 000	−288 000	−458 000
Earnings Before Tax	4 823 000	4 648 000	2 721 000	6 138 000
Tax	0	0	0	0
Net Income	4 823 000	4 648 000	2 721 000	6 138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 989 000	70 989 000	70 989 000	70 989 000
Total Current Assets	2 198 000	2 248 000	2 076 000	1 962 000
Total Assets	73 188 000	73 237 000	73 065 000	72 951 000
Total Retained Equity	44 843 000	40 021 000	35 373 000	32 652 000
Total Equity	45 033 000	40 211 000	35 563 000	32 842 000
Total Long-Term Debt	27 743 000	32 543 000	36 966 000	39 478 000
Total Current Debt	411 000	483 000	536 000	631 000
Total Equity and Debt	73 188 000	73 237 000	73 065 000	72 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 486 000	6 062 000	4 347 000	7 799 000
Revenue	6 486 000	6 062 000	4 347 000	7 799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	92 000	85 000	87 000	92 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 494 000	1 250 000	1 339 000	1 203 000
Operating Profit	4 992 000	4 811 000	3 008 000	6 596 000
Financial Income	6 000	2 000	98 000	5 000
Financial Costs	175 000	166 000	386 000	463 000
Financial Balance	−169 000	−164 000	−288 000	−458 000
Dividends	0	0	0	0
Net Income	4 823 000	4 648 000	2 721 000	6 138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	70 989 000	70 989 000	70 989 000	70 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	70 989 000	70 989 000	70 989 000	70 989 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 989 000	70 989 000	70 989 000	70 989 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 124 000	2 170 000	1 840 000	1 420 000
Total Current Assets	2 198 000	2 248 000	2 076 000	1 962 000
Total Assets	73 188 000	73 237 000	73 065 000	72 951 000
Total Equity	45 033 000	40 211 000	35 563 000	32 842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 743 000	32 543 000	36 966 000	39 478 000
Creditors	61 000	32 000	18 000	83 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	41 000	44 000	28 000
Total Current Debt	411 000	483 000	536 000	631 000
Total Equity and Debt	73 188 000	73 237 000	73 065 000	72 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,71 %	11,56 %	7,65 %	18,69 %
Debt-to-Equity Ratio	0,62	0,81	1,04	1,2
Operating Profit Margin	76,97 %	79,36 %	69,2 %	84,57 %
Current Ratio	5,35	4,65	3,87	3,11
Quick Ratio	5,35	4,65	3,87	3,11
Equity Ratio	0,62	0,55	0,49	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %