NILS RONG EIGEDOM AS

5700 VOSS

Finances

Share Ownership

Return on Equity

3,22 %

Current Ratio

7,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	208 000	193 000	183 000	139 000
Net Income	38 000	53 000	70 000	−95 000
Total Assets	1 252 000	1 167 000	1 117 000	1 018 000
Total Equity	1 179 000	1 142 000	1 088 000	1 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	208 000	193 000	183 000	139 000
Expenditure	160 000	127 000	113 000	239 000
Operating Profit	48 000	66 000	70 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	66 000	70 000	−100 000
Tax	11 000	12 000	0	−4 000
Net Income	38 000	53 000	70 000	−95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	691 000	734 000	695 000	704 000
Total Current Assets	561 000	433 000	422 000	314 000
Total Assets	1 252 000	1 167 000	1 117 000	1 018 000
Total Retained Equity	1 079 000	1 042 000	988 000	918 000
Total Equity	1 179 000	1 142 000	1 088 000	1 018 000
Total Long-Term Debt	0	5 000	0	0
Total Current Debt	72 000	20 000	29 000	0
Total Equity and Debt	1 252 000	1 167 000	1 117 000	1 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	208 000	193 000	183 000	139 000
Revenue	208 000	193 000	183 000	139 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	62 000	43 000	41 000	36 000
Impairment	0	0	0	0
Expenditure	160 000	127 000	113 000	239 000
Operating Profit	48 000	66 000	70 000	−100 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	53 000	70 000	−95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	582 000	597 000	613 000	629 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	137 000	81 000	75 000
Total Tangible Assets	691 000	734 000	695 000	704 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	691 000	734 000	695 000	704 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	517 000	378 000	393 000	281 000
Total Current Assets	561 000	433 000	422 000	314 000
Total Assets	1 252 000	1 167 000	1 117 000	1 018 000
Total Equity	1 179 000	1 142 000	1 088 000	1 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	5 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	37 000	12 000	29 000	0
Dividends	0	0	0	0
Other Current Debt	19 000	1 000	0	0
Total Current Debt	72 000	20 000	29 000	0
Total Equity and Debt	1 252 000	1 167 000	1 117 000	1 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,22 %	4,64 %	6,43 %	−9,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,08 %	34,2 %	38,25 %	−71,94 %
Current Ratio	7,79	21,65	14,55	-
Quick Ratio	7,79	21,65	14,55	-
Equity Ratio	0,94	0,98	0,97	1
Gross Profit Margin	100 %	100 %	100 %	100 %