NORDDALEN EIENDOM AS

7170 ÅFJORD

Finances

Share Ownership

Return on Equity

−21 100 %

Current Ratio

7,63

Debt-to-Equity Ratio

−2 541

Key figures (NOK)	2022	2021	2020	2019
Revenue	868 000	779 000	784 000	879 000
Net Income	211 000	56 000	79 000	115 000
Total Assets	2 591 000	2 907 000	3 411 000	3 776 000
Total Equity	−1 000	−212 000	−268 000	−347 000

Income (NOK)	2022	2021	2020	2019
Revenue	868 000	779 000	784 000	879 000
Expenditure	553 000	624 000	580 000	616 000
Operating Profit	315 000	155 000	203 000	262 000
Financial Income	5 000	5 000	13 000	16 000
Financial Costs	108 000	104 000	137 000	163 000
Financial Balance	−103 000	−99 000	−124 000	−147 000
Earnings Before Tax	211 000	56 000	79 000	115 000
Tax	0	0	0	0
Net Income	211 000	56 000	79 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 202 000	2 608 000	2 998 000	3 266 000
Total Current Assets	389 000	299 000	413 000	510 000
Total Assets	2 591 000	2 907 000	3 411 000	3 776 000
Total Retained Equity	−402 000	−613 000	−669 000	−748 000
Total Equity	−1 000	−212 000	−268 000	−347 000
Total Long-Term Debt	2 541 000	2 991 000	3 430 000	3 841 000
Total Current Debt	51 000	128 000	249 000	282 000
Total Equity and Debt	2 591 000	2 907 000	3 411 000	3 776 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	868 000	779 000	784 000	879 000
Revenue	868 000	779 000	784 000	879 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	406 000	402 000	396 000	400 000
Impairment	0	0	0	0
Expenditure	553 000	624 000	580 000	616 000
Operating Profit	315 000	155 000	203 000	262 000
Financial Income	5 000	5 000	13 000	16 000
Financial Costs	108 000	104 000	137 000	163 000
Financial Balance	−103 000	−99 000	−124 000	−147 000
Dividends	0	0	0	0
Net Income	211 000	56 000	79 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 605 000	1 790 000	1 959 000	2 006 000
Machinery and Plant Facilities	570 000	648 000	726 000	804 000
Fixtures	27 000	170 000	313 000	456 000
Total Tangible Assets	2 202 000	2 608 000	2 998 000	3 266 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 202 000	2 608 000	2 998 000	3 266 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	9 000	18 000	34 000
Total Current Assets	389 000	299 000	413 000	510 000
Total Assets	2 591 000	2 907 000	3 411 000	3 776 000
Total Equity	−1 000	−212 000	−268 000	−347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 541 000	2 991 000	3 430 000	3 841 000
Creditors	17 000	20 000	47 000	9 000
Unpaid Taxes	27 000	24 000	33 000	19 000
Dividends	0	0	0	0
Other Current Debt	7 000	84 000	169 000	253 000
Total Current Debt	51 000	128 000	249 000	282 000
Total Equity and Debt	2 591 000	2 907 000	3 411 000	3 776 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21 100 %	−26,42 %	−29,48 %	−33,14 %
Debt-to-Equity Ratio	−2 541	−14,11	−12,8	−11,07
Operating Profit Margin	36,29 %	19,9 %	25,89 %	29,81 %
Current Ratio	7,63	2,34	1,66	1,81
Quick Ratio	7,63	2,34	1,66	1,81
Equity Ratio	−0	−0,07	−0,08	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %