HVAMVEIEN 2 AS

1461 LØRENSKOG

Finances

Share Ownership

Return on Equity

118,01 %

Current Ratio

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 607 000	1 596 000	1 570 000
Net Income	511 000	1 088 000	1 147 000	1 079 000
Total Assets	3 431 000	3 259 000	3 921 000	3 779 000
Total Equity	433 000	401 000	364 000	2 325 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 202 000	1 607 000	1 596 000	1 570 000
Expenditure	469 000	187 000	127 000	186 000
Operating Profit	732 000	1 420 000	1 468 000	1 384 000
Financial Income	0	1 000	4 000	4 000
Financial Costs	77 000	25 000	1 000	4 000
Financial Balance	−77 000	−24 000	3 000	0
Earnings Before Tax	655 000	1 395 000	1 471 000	1 384 000
Tax	144 000	307 000	324 000	304 000
Net Income	511 000	1 088 000	1 147 000	1 079 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 431 000	3 259 000	3 277 000	3 779 000
Total Current Assets	0	0	644 000	0
Total Assets	3 431 000	3 259 000	3 921 000	3 779 000
Total Retained Equity	313 000	281 000	244 000	2 205 000
Total Equity	433 000	401 000	364 000	2 325 000
Total Long-Term Debt	91 000	82 000	72 000	60 000
Total Current Debt	2 907 000	2 776 000	3 485 000	1 394 000
Total Equity and Debt	3 431 000	3 259 000	3 921 000	3 779 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 202 000	1 607 000	1 596 000	1 570 000
Other Income	0	0	0	0
Revenue	1 202 000	1 607 000	1 596 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	469 000	187 000	127 000	186 000
Operating Profit	732 000	1 420 000	1 468 000	1 384 000
Financial Income	0	1 000	4 000	4 000
Financial Costs	77 000	25 000	1 000	4 000
Financial Balance	−77 000	−24 000	3 000	0
Dividends	0	0	0	0
Net Income	511 000	1 088 000	1 147 000	1 079 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 431 000	3 259 000	3 277 000	3 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 431 000	3 259 000	3 277 000	3 295 000
Total Fiancial Fixed Assets	0	0	0	483 000
Total Fixed Assets	3 431 000	3 259 000	3 277 000	3 779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	644 000	0
Total Assets	3 431 000	3 259 000	3 921 000	3 779 000
Total Equity	433 000	401 000	364 000	2 325 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	91 000	82 000	72 000	60 000
Creditors	0	0	0	0
Unpaid Taxes	31 000	64 000	65 000	64 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 907 000	2 776 000	3 485 000	1 394 000
Total Equity and Debt	3 431 000	3 259 000	3 921 000	3 779 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,01 %	271,32 %	315,11 %	46,41 %
Debt-to-Equity Ratio	0,21	0,2	0,2	0,03
Operating Profit Margin	60,9 %	88,36 %	91,98 %	88,15 %
Current Ratio	0	0	0,18	0
Quick Ratio	0	0	0,18	0
Equity Ratio	0,13	0,12	0,09	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %