KAMÈ AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

24,19 %

Current Ratio

5,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	74 000	50 000	0
Net Income	15 000	65 000	40 000	−7 000
Total Assets	78 000	127 000	322 000	273 000
Total Equity	62 000	48 000	−17 000	−57 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	74 000	50 000	0
Expenditure	60 000	9 000	10 000	8 000
Operating Profit	15 000	65 000	40 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	65 000	40 000	−7 000
Tax	0	0	0	0
Net Income	15 000	65 000	40 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	78 000	127 000	322 000	273 000
Total Assets	78 000	127 000	322 000	273 000
Total Retained Equity	−38 000	−52 000	−117 000	−157 000
Total Equity	62 000	48 000	−17 000	−57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	80 000	339 000	330 000
Total Equity and Debt	78 000	127 000	322 000	273 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	74 000	50 000	0
Other Income	0	0	0	0
Revenue	75 000	74 000	50 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	9 000	10 000	8 000
Operating Profit	15 000	65 000	40 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	15 000	65 000	40 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	14 000	0	2 000
Total Current Assets	78 000	127 000	322 000	273 000
Total Assets	78 000	127 000	322 000	273 000
Total Equity	62 000	48 000	−17 000	−57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	80 000	339 000	330 000
Total Current Debt	15 000	80 000	339 000	330 000
Total Equity and Debt	78 000	127 000	322 000	273 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,19 %	135,42 %	−235,29 %	12,28 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	20 %	87,84 %	80 %	-
Current Ratio	5,2	1,59	0,95	0,83
Quick Ratio	5,2	1,59	0,95	0,83
Equity Ratio	0,79	0,38	−0,05	−0,21
Gross Profit Margin	100 %	100 %	100 %	-