WANGEN EIENDOMSSELSKAP AS

2322 RIDABU

Finances

Share Ownership

Return on Equity

22,69 %

Current Ratio

0,97

Debt-to-Equity Ratio

4,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	779 000	659 000	665 000	698 000
Net Income	280 000	198 000	163 000	186 000
Total Assets	7 352 000	5 088 000	5 120 000	5 189 000
Total Equity	1 234 000	954 000	757 000	593 000

Income (NOK)	2022	2021	2020	2019
Revenue	779 000	659 000	665 000	698 000
Expenditure	192 000	191 000	171 000	198 000
Operating Profit	587 000	468 000	495 000	501 000
Financial Income	0	0	0	0
Financial Costs	228 000	214 000	285 000	262 000
Financial Balance	−228 000	−214 000	−285 000	−262 000
Earnings Before Tax	359 000	254 000	210 000	238 000
Tax	79 000	56 000	46 000	52 000
Net Income	280 000	198 000	163 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 830 000	4 533 000	4 568 000	4 620 000
Total Current Assets	522 000	555 000	552 000	568 000
Total Assets	7 352 000	5 088 000	5 120 000	5 189 000
Total Retained Equity	1 134 000	854 000	657 000	493 000
Total Equity	1 234 000	954 000	757 000	593 000
Total Long-Term Debt	5 577 000	3 968 000	4 220 000	4 452 000
Total Current Debt	540 000	166 000	143 000	144 000
Total Equity and Debt	7 352 000	5 088 000	5 120 000	5 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	779 000	659 000	665 000	698 000
Revenue	779 000	659 000	665 000	698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	35 000	53 000	68 000
Impairment	0	0	0	0
Expenditure	192 000	191 000	171 000	198 000
Operating Profit	587 000	468 000	495 000	501 000
Financial Income	0	0	0	0
Financial Costs	228 000	214 000	285 000	262 000
Financial Balance	−228 000	−214 000	−285 000	−262 000
Dividends	0	0	0	0
Net Income	280 000	198 000	163 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 430 000	4 533 000	4 565 000	4 598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	400 000	0	3 000	23 000
Total Tangible Assets	6 830 000	4 533 000	4 568 000	4 620 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 830 000	4 533 000	4 568 000	4 620 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	262 000	514 000	60 000	47 000
Total Current Assets	522 000	555 000	552 000	568 000
Total Assets	7 352 000	5 088 000	5 120 000	5 189 000
Total Equity	1 234 000	954 000	757 000	593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 577 000	3 968 000	4 220 000	4 452 000
Creditors	361 000	1 000	22 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	123 000	111 000	73 000	75 000
Total Current Debt	540 000	166 000	143 000	144 000
Total Equity and Debt	7 352 000	5 088 000	5 120 000	5 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,69 %	20,75 %	21,53 %	31,37 %
Debt-to-Equity Ratio	4,52	4,16	5,57	7,51
Operating Profit Margin	75,35 %	71,02 %	74,44 %	71,78 %
Current Ratio	0,97	3,34	3,86	3,94
Quick Ratio	0,97	3,34	3,86	3,94
Equity Ratio	0,17	0,19	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %