JPZ ELEKTRO AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

66,67 %

Current Ratio

2,85

Debt-to-Equity Ratio

0,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	915 000	1 624 000	1 113 000	1 206 000
Net Income	150 000	−95 000	3 000	−24 000
Total Assets	578 000	622 000	371 000	353 000
Total Equity	225 000	75 000	170 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	915 000	1 624 000	1 113 000	1 206 000
Expenditure	764 000	1 720 000	1 110 000	1 230 000
Operating Profit	150 000	−95 000	3 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	150 000	−95 000	3 000	−24 000
Tax	0	0	0	0
Net Income	150 000	−95 000	3 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	622 000	371 000	353 000
Total Assets	578 000	622 000	371 000	353 000
Total Retained Equity	125 000	−25 000	70 000	66 000
Total Equity	225 000	75 000	170 000	166 000
Total Long-Term Debt	150 000	150 000	72 000	72 000
Total Current Debt	203 000	397 000	129 000	114 000
Total Equity and Debt	578 000	622 000	371 000	353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	915 000	1 624 000	1 113 000	1 206 000
Other Income	0	0	0	0
Revenue	915 000	1 624 000	1 113 000	1 206 000
Cost of Goods Sold	502 000	943 000	414 000	409 000
Salary Costs	44 000	459 000	420 000	496 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	764 000	1 720 000	1 110 000	1 230 000
Operating Profit	150 000	−95 000	3 000	−24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	150 000	−95 000	3 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	9 000	0
Total Investments	0	0	0	0
Cash, Bank	345 000	200 000	207 000	233 000
Total Current Assets	578 000	622 000	371 000	353 000
Total Assets	578 000	622 000	371 000	353 000
Total Equity	225 000	75 000	170 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	150 000	150 000	72 000	72 000
Creditors	156 000	227 000	22 000	14 000
Unpaid Taxes	12 000	94 000	57 000	39 000
Dividends	0	0	0	0
Other Current Debt	35 000	76 000	50 000	62 000
Total Current Debt	203 000	397 000	129 000	114 000
Total Equity and Debt	578 000	622 000	371 000	353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,67 %	−126,67 %	1,76 %	−14,46 %
Debt-to-Equity Ratio	0,67	2	0,42	0,43
Operating Profit Margin	16,39 %	−5,85 %	0,27 %	−1,99 %
Current Ratio	2,85	1,57	2,88	3,1
Quick Ratio	2,85	1,57	3,09	3,1
Equity Ratio	0,39	0,12	0,46	0,47
Gross Profit Margin	45,14 %	41,93 %	62,8 %	66,09 %