company

MERK-KJEDEN AS

3181 HORTEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

19,34 %

Current Ratio

6,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 121 000	1 042 000	793 000	874 000
Net Income	123 000	163 000	44 000	7 000
Total Assets	755 000	650 000	423 000	408 000
Total Equity	636 000	531 000	368 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 121 000	1 042 000	793 000	874 000
Expenditure	976 000	880 000	742 000	867 000
Operating Profit	145 000	163 000	51 000	7 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	8 000	1 000
Financial Balance	1 000	0	−7 000	0
Earnings Before Tax	145 000	163 000	44 000	7 000
Tax	22 000	0	0	0
Net Income	123 000	163 000	44 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	73 000	108 000
Total Current Assets	755 000	650 000	349 000	300 000
Total Assets	755 000	650 000	423 000	408 000
Total Retained Equity	233 000	110 000	−53 000	−96 000
Total Equity	636 000	531 000	368 000	324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	120 000	55 000	84 000
Total Equity and Debt	755 000	650 000	423 000	408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 121 000	1 042 000	793 000	874 000
Other Income	0	0	0	0
Revenue	1 121 000	1 042 000	793 000	874 000
Cost of Goods Sold	95 000	4 000	340 000	316 000
Salary Costs	267 000	231 000	73 000	24 000
Depreciation	0	73 000	35 000	12 000
Impairment	0	0	0	0
Expenditure	976 000	880 000	742 000	867 000
Operating Profit	145 000	163 000	51 000	7 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	8 000	1 000
Financial Balance	1 000	0	−7 000	0
Dividends	0	0	0	0
Net Income	123 000	163 000	44 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	73 000	108 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	73 000	108 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	182 000	170 000	90 000
Total Current Assets	755 000	650 000	349 000	300 000
Total Assets	755 000	650 000	423 000	408 000
Total Equity	636 000	531 000	368 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	2 000	11 000	37 000
Unpaid Taxes	21 000	92 000	27 000	35 000
Dividends	0	0	0	0
Other Current Debt	44 000	25 000	17 000	11 000
Total Current Debt	118 000	120 000	55 000	84 000
Total Equity and Debt	755 000	650 000	423 000	408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,34 %	30,7 %	11,96 %	2,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,93 %	15,64 %	6,43 %	0,8 %
Current Ratio	6,4	5,42	6,35	3,57
Quick Ratio	6,4	5,42	6,35	3,57
Equity Ratio	0,84	0,82	0,87	0,79
Gross Profit Margin	91,53 %	99,62 %	57,12 %	63,84 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English