REINSLETTA BYGG D BORETTSLAG

8009 BODØ

Finances

Share Ownership

Return on Equity

18,41 %

Current Ratio

3,02

Debt-to-Equity Ratio

5,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 009 000	1 912 000	1 927 000
Net Income	739 000	146 000	475 000	588 000
Total Assets	25 142 000	24 847 000	25 243 000	25 504 000
Total Equity	4 014 000	3 274 000	3 128 000	2 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 009 000	1 912 000	1 927 000
Expenditure	1 017 000	1 605 000	1 107 000	1 107 000
Operating Profit	1 117 000	400 000	805 000	820 000
Financial Income	5 000	1 000	3 000	206 000
Financial Costs	383 000	254 000	333 000	438 000
Financial Balance	−378 000	−253 000	−330 000	−232 000
Earnings Before Tax	739 000	151 000	475 000	588 000
Tax	0	0	0	0
Net Income	739 000	146 000	475 000	588 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 496 000	24 270 000	24 326 000	24 382 000
Total Current Assets	646 000	577 000	917 000	1 122 000
Total Assets	25 142 000	24 847 000	25 243 000	25 504 000
Total Retained Equity	3 894 000	3 154 000	3 008 000	2 533 000
Total Equity	4 014 000	3 274 000	3 128 000	2 653 000
Total Long-Term Debt	20 914 000	21 428 000	22 004 000	22 559 000
Total Current Debt	214 000	144 000	111 000	292 000
Total Equity and Debt	25 142 000	24 847 000	25 243 000	25 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 133 000	2 009 000	1 912 000	1 927 000
Revenue	2 133 000	2 009 000	1 912 000	1 927 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	0	54 000
Depreciation	56 000	56 000	56 000	56 000
Impairment	0	0	0	0
Expenditure	1 017 000	1 605 000	1 107 000	1 107 000
Operating Profit	1 117 000	400 000	805 000	820 000
Financial Income	5 000	1 000	3 000	206 000
Financial Costs	383 000	254 000	333 000	438 000
Financial Balance	−378 000	−253 000	−330 000	−232 000
Dividends	0	0	0	0
Net Income	739 000	146 000	475 000	588 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 601 000	23 320 000	23 320 000	23 320 000
Machinery and Plant Facilities	895 000	951 000	1 007 000	1 063 000
Fixtures	0	0	0	0
Total Tangible Assets	24 496 000	24 270 000	24 326 000	24 382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 496 000	24 270 000	24 326 000	24 382 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	491 000	448 000	800 000	852 000
Total Current Assets	646 000	577 000	917 000	1 122 000
Total Assets	25 142 000	24 847 000	25 243 000	25 504 000
Total Equity	4 014 000	3 274 000	3 128 000	2 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 914 000	21 428 000	22 004 000	22 559 000
Creditors	142 000	122 000	93 000	137 000
Unpaid Taxes	0	0	0	20 000
Dividends	0	0	0	0
Other Current Debt	71 000	22 000	18 000	135 000
Total Current Debt	214 000	144 000	111 000	292 000
Total Equity and Debt	25 142 000	24 847 000	25 243 000	25 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,41 %	4,46 %	15,19 %	22,16 %
Debt-to-Equity Ratio	5,21	6,54	7,03	8,5
Operating Profit Margin	52,37 %	19,91 %	42,1 %	42,55 %
Current Ratio	3,02	4,01	8,26	3,84
Quick Ratio	3,02	4,01	8,26	3,84
Equity Ratio	0,16	0,13	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %