AASE MARIE BANG

0483 OSLO

Finances

Share Ownership

Return on Equity

−458,82 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2013
Revenue	105 000	84 000	363 000
Net Income	78 000	65 000	164 000
Total Assets	0	−1 000	128 000
Total Equity	−17 000	−4 000	0

Income (NOK)	2022	2021	2013
Revenue	105 000	84 000	363 000
Expenditure	27 000	19 000	100 000
Operating Profit	78 000	65 000	264 000
Financial Income	0	0	4 000
Financial Costs	0	0	9 000
Financial Balance	0	0	−5 000
Earnings Before Tax	78 000	65 000	258 000
Tax	0	0	94 000
Net Income	78 000	65 000	164 000

Balance (NOK)	2022	2021	2013
Total Fixed Assets	0	0	0
Total Current Assets	0	−1 000	128 000
Total Assets	0	−1 000	128 000
Total Retained Equity	−17 000	−4 000	0
Total Equity	−17 000	−4 000	0
Total Long-Term Debt	0	0	0
Total Current Debt	17 000	3 000	128 000
Total Equity and Debt	0	−1 000	128 000

Cash flow (NOK)	2022	2021	2013
Sales Income	105 000	84 000	363 000
Other Income	0	0	0
Revenue	105 000	84 000	363 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	27 000	19 000	100 000
Operating Profit	78 000	65 000	264 000
Financial Income	0	0	4 000
Financial Costs	0	0	9 000
Financial Balance	0	0	−5 000
Dividends	0	0	0
Net Income	78 000	65 000	164 000

Balance details (NOK)	2022	2021	2013
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	110 000
Total Current Assets	0	−1 000	128 000
Total Assets	0	−1 000	128 000
Total Equity	−17 000	−4 000	0
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	14 000	0	5 000
Unpaid Taxes	3 000	3 000	9 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	17 000	3 000	128 000
Total Equity and Debt	0	−1 000	128 000

Financial indicators	2022	2021	2013
Return on Equity	−458,82 %	−1 625 %	-
Debt-to-Equity Ratio	−0	−0	-
Operating Profit Margin	74,29 %	77,38 %	72,73 %
Current Ratio	0	−0,33	1
Quick Ratio	0	−0,33	1
Equity Ratio	-	4	0
Gross Profit Margin	100 %	100 %	100 %