SKOLEJORDET BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

9,2 %

Current Ratio

8,72

Debt-to-Equity Ratio

4,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 695 000	1 682 000	1 673 000
Net Income	609 000	876 000	795 000	621 000
Total Assets	37 167 000	37 170 000	36 964 000	36 814 000
Total Equity	6 618 000	5 922 000	4 950 000	4 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 695 000	1 682 000	1 673 000
Expenditure	772 000	559 000	504 000	552 000
Operating Profit	1 036 000	1 136 000	1 178 000	1 121 000
Financial Income	10 000	9 000	10 000	14 000
Financial Costs	438 000	268 000	394 000	514 000
Financial Balance	−428 000	−259 000	−384 000	−500 000
Earnings Before Tax	609 000	876 000	795 000	621 000
Tax	0	0	0	0
Net Income	609 000	876 000	795 000	621 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 312 000	36 312 000	36 312 000	36 312 000
Total Current Assets	855 000	858 000	652 000	502 000
Total Assets	37 167 000	37 170 000	36 964 000	36 814 000
Total Retained Equity	6 513 000	5 817 000	4 845 000	3 961 000
Total Equity	6 618 000	5 922 000	4 950 000	4 066 000
Total Long-Term Debt	30 451 000	31 145 000	31 912 000	32 622 000
Total Current Debt	98 000	103 000	102 000	126 000
Total Equity and Debt	37 167 000	37 170 000	36 964 000	36 814 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 808 000	1 695 000	1 682 000	1 673 000
Revenue	1 808 000	1 695 000	1 682 000	1 673 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	10 000	22 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	772 000	559 000	504 000	552 000
Operating Profit	1 036 000	1 136 000	1 178 000	1 121 000
Financial Income	10 000	9 000	10 000	14 000
Financial Costs	438 000	268 000	394 000	514 000
Financial Balance	−428 000	−259 000	−384 000	−500 000
Dividends	0	0	0	0
Net Income	609 000	876 000	795 000	621 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	36 312 000	36 312 000	36 312 000	36 312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	36 312 000	36 312 000	36 312 000	36 312 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 312 000	36 312 000	36 312 000	36 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	771 000	764 000	562 000	423 000
Total Current Assets	855 000	858 000	652 000	502 000
Total Assets	37 167 000	37 170 000	36 964 000	36 814 000
Total Equity	6 618 000	5 922 000	4 950 000	4 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 451 000	31 145 000	31 912 000	32 622 000
Creditors	108 000	85 000	82 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−10 000	18 000	20 000	20 000
Total Current Debt	98 000	103 000	102 000	126 000
Total Equity and Debt	37 167 000	37 170 000	36 964 000	36 814 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,2 %	14,79 %	16,06 %	15,27 %
Debt-to-Equity Ratio	4,6	5,26	6,45	8,02
Operating Profit Margin	57,3 %	67,02 %	70,04 %	67,01 %
Current Ratio	8,72	8,33	6,39	3,98
Quick Ratio	8,72	8,33	6,39	3,98
Equity Ratio	0,18	0,16	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %