NATERSTAD CONSULTING AS

5472 SEIMSFOSS

Finances

Return on Equity

−0,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	920 000
Net Income	−14 000	167 000	214 000	561 000
Total Assets	8 601 000	8 385 000	7 818 000	7 154 000
Total Equity	6 744 000	6 759 000	6 591 000	6 377 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	920 000
Expenditure	14 000	27 000	26 000	254 000
Operating Profit	−14 000	−27 000	−26 000	666 000
Financial Income	0	195 000	241 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	0	195 000	240 000	2 000
Earnings Before Tax	−14 000	167 000	214 000	668 000
Tax	0	0	0	107 000
Net Income	−14 000	167 000	214 000	561 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 765 000	5 515 000	5 015 000	4 182 000
Total Current Assets	2 836 000	2 870 000	2 803 000	2 972 000
Total Assets	8 601 000	8 385 000	7 818 000	7 154 000
Total Retained Equity	6 714 000	6 729 000	6 561 000	6 347 000
Total Equity	6 744 000	6 759 000	6 591 000	6 377 000
Total Long-Term Debt	1 857 000	1 627 000	1 227 000	670 000
Total Current Debt	0	0	0	107 000
Total Equity and Debt	8 601 000	8 385 000	7 818 000	7 154 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	920 000
Other Income	0	0	0	0
Revenue	0	0	0	920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	27 000	26 000	254 000
Operating Profit	−14 000	−27 000	−26 000	666 000
Financial Income	0	195 000	241 000	2 000
Financial Costs	0	0	1 000	0
Financial Balance	0	195 000	240 000	2 000
Dividends	0	0	0	0
Net Income	−14 000	167 000	214 000	561 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 765 000	5 515 000	5 015 000	4 182 000
Total Fixed Assets	5 765 000	5 515 000	5 015 000	4 182 000
Stock	0	0	0	0
Total Investments	2 801 000	2 801 000	2 801 000	2 939 000
Cash, Bank	1 000	64 000	2 000	27 000
Total Current Assets	2 836 000	2 870 000	2 803 000	2 972 000
Total Assets	8 601 000	8 385 000	7 818 000	7 154 000
Total Equity	6 744 000	6 759 000	6 591 000	6 377 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 857 000	1 627 000	1 227 000	670 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	107 000
Total Equity and Debt	8 601 000	8 385 000	7 818 000	7 154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,21 %	2,47 %	3,25 %	8,8 %
Debt-to-Equity Ratio	0,28	0,24	0,19	0,11
Operating Profit Margin	-	-	-	72,39 %
Current Ratio	-	-	-	27,78
Quick Ratio	-	-	-	27,78
Equity Ratio	0,78	0,81	0,84	0,89
Gross Profit Margin	-	-	-	100 %