MURMESTER T PETTERSEN AS

3084 HOLMESTRAND

Finances

Return on Equity

28,98 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 954 000	16 563 000	10 935 000	8 098 000
Net Income	799 000	898 000	831 000	302 000
Total Assets	6 308 000	6 709 000	4 112 000	3 074 000
Total Equity	2 757 000	2 759 000	2 260 000	1 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 954 000	16 563 000	10 935 000	8 098 000
Expenditure	14 777 000	15 488 000	9 843 000	7 669 000
Operating Profit	1 176 000	1 075 000	1 092 000	429 000
Financial Income	19 000	172 000	66 000	37 000
Financial Costs	138 000	120 000	89 000	61 000
Financial Balance	−119 000	52 000	−23 000	−24 000
Earnings Before Tax	1 058 000	1 127 000	1 070 000	405 000
Tax	259 000	228 000	239 000	103 000
Net Income	799 000	898 000	831 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 384 000	2 130 000	764 000	660 000
Total Current Assets	3 924 000	4 578 000	3 348 000	2 414 000
Total Assets	6 308 000	6 709 000	4 112 000	3 074 000
Total Retained Equity	2 657 000	2 659 000	2 160 000	1 730 000
Total Equity	2 757 000	2 759 000	2 260 000	1 830 000
Total Long-Term Debt	216 000	353 000	0	0
Total Current Debt	3 334 000	3 597 000	1 852 000	1 245 000
Total Equity and Debt	6 308 000	6 709 000	4 112 000	3 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 911 000	16 463 000	10 935 000	8 098 000
Other Income	43 000	100 000	0	0
Revenue	15 954 000	16 563 000	10 935 000	8 098 000
Cost of Goods Sold	6 267 000	7 177 000	4 515 000	3 260 000
Salary Costs	5 885 000	5 744 000	3 766 000	2 885 000
Depreciation	650 000	441 000	197 000	152 000
Impairment	0	0	0	0
Expenditure	14 777 000	15 488 000	9 843 000	7 669 000
Operating Profit	1 176 000	1 075 000	1 092 000	429 000
Financial Income	19 000	172 000	66 000	37 000
Financial Costs	138 000	120 000	89 000	61 000
Financial Balance	−119 000	52 000	−23 000	−24 000
Dividends	0	0	0	0
Net Income	799 000	898 000	831 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	462 000	411 000	181 000	238 000
Fixtures	1 831 000	1 700 000	554 000	357 000
Total Tangible Assets	2 292 000	2 111 000	735 000	595 000
Total Fiancial Fixed Assets	92 000	20 000	29 000	66 000
Total Fixed Assets	2 384 000	2 130 000	764 000	660 000
Stock	132 000	218 000	141 000	115 000
Total Investments	65 000	111 000	393 000	408 000
Cash, Bank	1 503 000	2 903 000	2 035 000	748 000
Total Current Assets	3 924 000	4 578 000	3 348 000	2 414 000
Total Assets	6 308 000	6 709 000	4 112 000	3 074 000
Total Equity	2 757 000	2 759 000	2 260 000	1 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	216 000	353 000	0	0
Creditors	1 057 000	1 150 000	374 000	361 000
Unpaid Taxes	910 000	1 298 000	711 000	385 000
Dividends	0	0	0	0
Other Current Debt	1 116 000	955 000	527 000	396 000
Total Current Debt	3 334 000	3 597 000	1 852 000	1 245 000
Total Equity and Debt	6 308 000	6 709 000	4 112 000	3 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,98 %	32,55 %	36,77 %	16,5 %
Debt-to-Equity Ratio	0,08	0,13	0	0
Operating Profit Margin	7,37 %	6,49 %	9,99 %	5,3 %
Current Ratio	1,18	1,27	1,81	1,94
Quick Ratio	1,23	1,35	1,96	2,14
Equity Ratio	0,44	0,41	0,55	0,6
Gross Profit Margin	60,72 %	56,67 %	58,71 %	59,74 %