TANNLEGE ANN-KRISTIN ENGEN AS

0171 OSLO

Finances

Share Ownership

Return on Equity

200 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 406 000	4 194 000	3 933 000	3 902 000
Net Income	510 000	497 000	452 000	341 000
Total Assets	1 305 000	1 207 000	1 135 000	976 000
Total Equity	255 000	245 000	198 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 406 000	4 194 000	3 933 000	3 902 000
Expenditure	3 754 000	3 561 000	3 356 000	3 468 000
Operating Profit	653 000	632 000	577 000	434 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	653 000	632 000	578 000	434 000
Tax	143 000	135 000	125 000	93 000
Net Income	510 000	497 000	452 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	0	0	0
Total Current Assets	1 270 000	1 207 000	1 135 000	976 000
Total Assets	1 305 000	1 207 000	1 135 000	976 000
Total Retained Equity	155 000	145 000	98 000	101 000
Total Equity	255 000	245 000	198 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 050 000	962 000	937 000	775 000
Total Equity and Debt	1 305 000	1 207 000	1 135 000	976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 406 000	4 194 000	3 933 000	3 902 000
Other Income	0	0	0	0
Revenue	4 406 000	4 194 000	3 933 000	3 902 000
Cost of Goods Sold	551 000	563 000	672 000	657 000
Salary Costs	2 439 000	2 341 000	2 130 000	2 181 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 754 000	3 561 000	3 356 000	3 468 000
Operating Profit	653 000	632 000	577 000	434 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	500 000	450 000	455 000	320 000
Net Income	510 000	497 000	452 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	0	0	0
Total Fixed Assets	35 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 270 000	1 111 000	1 080 000	913 000
Total Current Assets	1 270 000	1 207 000	1 135 000	976 000
Total Assets	1 305 000	1 207 000	1 135 000	976 000
Total Equity	255 000	245 000	198 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	1 000	0	12 000
Unpaid Taxes	159 000	164 000	160 000	152 000
Dividends	500 000	450 000	455 000	320 000
Other Current Debt	246 000	211 000	196 000	197 000
Total Current Debt	1 050 000	962 000	937 000	775 000
Total Equity and Debt	1 305 000	1 207 000	1 135 000	976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	202,86 %	228,28 %	169,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,82 %	15,07 %	14,67 %	11,12 %
Current Ratio	1,21	1,25	1,21	1,26
Quick Ratio	1,21	1,25	1,21	1,26
Equity Ratio	0,2	0,2	0,17	0,21
Gross Profit Margin	87,49 %	86,58 %	82,91 %	83,16 %