company

DALEBAKKEN GÅRD AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

−13,44 %

Current Ratio

0,53

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	271 000	377 000	423 000	456 000
Net Income	−263 000	−117 000	−5 548 000	−299 000
Total Assets	3 971 000	5 827 000	6 153 000	11 414 000
Total Equity	1 957 000	2 220 000	2 337 000	7 886 000

Income (NOK)	2022	2021	2020	2019
Revenue	271 000	377 000	423 000	456 000
Expenditure	400 000	345 000	348 000	363 000
Operating Profit	−130 000	32 000	75 000	92 000
Financial Income	0	0	0	0
Financial Costs	133 000	150 000	5 623 000	191 000
Financial Balance	−133 000	−150 000	−5 623 000	−191 000
Earnings Before Tax	−263 000	−117 000	−5 548 000	−99 000
Tax	0	0	0	200 000
Net Income	−263 000	−117 000	−5 548 000	−299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 962 000	5 759 000	5 892 000	11 356 000
Total Current Assets	9 000	68 000	261 000	58 000
Total Assets	3 971 000	5 827 000	6 153 000	11 414 000
Total Retained Equity	0	1 970 000	2 087 000	7 636 000
Total Equity	1 957 000	2 220 000	2 337 000	7 886 000
Total Long-Term Debt	1 997 000	3 585 000	3 650 000	3 136 000
Total Current Debt	17 000	22 000	166 000	393 000
Total Equity and Debt	3 971 000	5 827 000	6 153 000	11 414 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	2 000	17 000	52 000
Other Income	259 000	375 000	406 000	403 000
Revenue	271 000	377 000	423 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	118 000	133 000	137 000	147 000
Impairment	0	0	0	0
Expenditure	400 000	345 000	348 000	363 000
Operating Profit	−130 000	32 000	75 000	92 000
Financial Income	0	0	0	0
Financial Costs	133 000	150 000	5 623 000	191 000
Financial Balance	−133 000	−150 000	−5 623 000	−191 000
Dividends	0	0	0	0
Net Income	−263 000	−117 000	−5 548 000	−299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 962 000	5 752 000	5 864 000	5 975 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	28 000	54 000
Total Tangible Assets	3 962 000	5 759 000	5 892 000	6 029 000
Total Fiancial Fixed Assets	0	0	0	5 327 000
Total Fixed Assets	3 962 000	5 759 000	5 892 000	11 356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	16 000	10 000	0
Total Current Assets	9 000	68 000	261 000	58 000
Total Assets	3 971 000	5 827 000	6 153 000	11 414 000
Total Equity	1 957 000	2 220 000	2 337 000	7 886 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 997 000	3 585 000	3 650 000	3 136 000
Creditors	17 000	21 000	139 000	97 000
Unpaid Taxes	0	1 000	27 000	29 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	266 000
Total Current Debt	17 000	22 000	166 000	393 000
Total Equity and Debt	3 971 000	5 827 000	6 153 000	11 414 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,44 %	−5,27 %	−237,4 %	−3,79 %
Debt-to-Equity Ratio	1,02	1,61	1,56	0,4
Operating Profit Margin	−47,97 %	8,49 %	17,73 %	20,18 %
Current Ratio	0,53	3,09	1,57	0,15
Quick Ratio	0,53	3,09	1,57	0,15
Equity Ratio	0,49	0,38	0,38	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English