INCREMENTO AS

1464 FJELLHAMAR

Finances

Return on Equity

2,81 %

Current Ratio

404,44

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 952 000	2 249 000	1 539 000
Net Income	741 000	9 088 000	2 046 000	1 355 000
Total Assets	31 073 000	31 652 000	23 421 000	21 732 000
Total Equity	26 417 000	26 676 000	18 188 000	16 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 952 000	2 249 000	1 539 000
Expenditure	461 000	131 000	89 000	48 000
Operating Profit	−461 000	1 821 000	2 160 000	1 491 000
Financial Income	760 000	8 067 000	72 000	80 000
Financial Costs	−443 000	799 000	185 000	216 000
Financial Balance	1 203 000	7 268 000	−113 000	−136 000
Earnings Before Tax	741 000	9 088 000	2 046 000	1 355 000
Tax	0	0	0	0
Net Income	741 000	9 088 000	2 046 000	1 355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 962 000	19 770 000	18 624 000	18 611 000
Total Current Assets	10 111 000	11 882 000	4 797 000	3 121 000
Total Assets	31 073 000	31 652 000	23 421 000	21 732 000
Total Retained Equity	26 313 000	26 572 000	18 084 000	16 137 000
Total Equity	26 417 000	26 676 000	18 188 000	16 242 000
Total Long-Term Debt	4 631 000	4 942 000	5 228 000	5 480 000
Total Current Debt	25 000	34 000	5 000	11 000
Total Equity and Debt	31 073 000	31 652 000	23 421 000	21 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 952 000	2 249 000	1 539 000
Revenue	0	1 952 000	2 249 000	1 539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	461 000	131 000	89 000	48 000
Operating Profit	−461 000	1 821 000	2 160 000	1 491 000
Financial Income	760 000	8 067 000	72 000	80 000
Financial Costs	−443 000	799 000	185 000	216 000
Financial Balance	1 203 000	7 268 000	−113 000	−136 000
Dividends	1 000 000	600 000	100 000	500 000
Net Income	741 000	9 088 000	2 046 000	1 355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	187 000	149 000	112 000	99 000
Total Tangible Assets	187 000	149 000	112 000	99 000
Total Fiancial Fixed Assets	20 774 000	19 621 000	18 513 000	18 513 000
Total Fixed Assets	20 962 000	19 770 000	18 624 000	18 611 000
Stock	0	0	0	0
Total Investments	9 874 000	10 195 000	3 644 000	1 999 000
Cash, Bank	229 000	1 575 000	1 145 000	1 122 000
Total Current Assets	10 111 000	11 882 000	4 797 000	3 121 000
Total Assets	31 073 000	31 652 000	23 421 000	21 732 000
Total Equity	26 417 000	26 676 000	18 188 000	16 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 631 000	4 942 000	5 228 000	5 480 000
Creditors	0	7 000	0	8 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	600 000	100 000	500 000
Other Current Debt	25 000	26 000	5 000	3 000
Total Current Debt	25 000	34 000	5 000	11 000
Total Equity and Debt	31 073 000	31 652 000	23 421 000	21 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,81 %	34,07 %	11,25 %	8,34 %
Debt-to-Equity Ratio	0,18	0,19	0,29	0,34
Operating Profit Margin	-	93,29 %	96,04 %	96,88 %
Current Ratio	404,44	349,47	959,4	283,73
Quick Ratio	404,44	349,47	959,4	283,73
Equity Ratio	0,85	0,84	0,78	0,75
Gross Profit Margin	-	100 %	100 %	100 %