SNORRE B. AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

11,81 %

Current Ratio

0,05

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	446 000	454 000	446 000
Net Income	85 000	167 000	179 000	170 000
Total Assets	2 671 000	2 673 000	2 684 000	2 673 000
Total Equity	720 000	636 000	899 000	720 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	446 000	454 000	446 000
Expenditure	319 000	200 000	192 000	179 000
Operating Profit	161 000	246 000	262 000	267 000
Financial Income	2 000	4 000	3 000	130 000
Financial Costs	55 000	35 000	36 000	179 000
Financial Balance	−53 000	−31 000	−33 000	−49 000
Earnings Before Tax	108 000	214 000	229 000	218 000
Tax	24 000	47 000	50 000	48 000
Net Income	85 000	167 000	179 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 570 000	2 577 000	2 585 000	2 593 000
Total Current Assets	101 000	96 000	99 000	80 000
Total Assets	2 671 000	2 673 000	2 684 000	2 673 000
Total Retained Equity	605 000	521 000	784 000	605 000
Total Equity	720 000	636 000	899 000	720 000
Total Long-Term Debt	12 000	6 000	0	0
Total Current Debt	1 939 000	2 032 000	1 785 000	1 953 000
Total Equity and Debt	2 671 000	2 673 000	2 684 000	2 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	477 000	446 000	454 000	446 000
Other Income	3 000	0	0	0
Revenue	480 000	446 000	454 000	446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	8 000	8 000	9 000
Impairment	0	0	0	0
Expenditure	319 000	200 000	192 000	179 000
Operating Profit	161 000	246 000	262 000	267 000
Financial Income	2 000	4 000	3 000	130 000
Financial Costs	55 000	35 000	36 000	179 000
Financial Balance	−53 000	−31 000	−33 000	−49 000
Dividends	0	0	0	622 000
Net Income	85 000	167 000	179 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 570 000	2 577 000	2 585 000	2 593 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 570 000	2 577 000	2 585 000	2 593 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 570 000	2 577 000	2 585 000	2 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	1 000	19 000	0
Total Current Assets	101 000	96 000	99 000	80 000
Total Assets	2 671 000	2 673 000	2 684 000	2 673 000
Total Equity	720 000	636 000	899 000	720 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	6 000	0	0
Creditors	37 000	−1 000	19 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	622 000
Other Current Debt	1 878 000	1 986 000	1 716 000	1 896 000
Total Current Debt	1 939 000	2 032 000	1 785 000	1 953 000
Total Equity and Debt	2 671 000	2 673 000	2 684 000	2 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,81 %	26,26 %	19,91 %	23,61 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	33,54 %	55,16 %	57,71 %	59,87 %
Current Ratio	0,05	0,05	0,06	0,04
Quick Ratio	0,05	0,05	0,06	0,04
Equity Ratio	0,27	0,24	0,33	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %