WANKELS VEG INVEST AS

0165 OSLO

Finances

Return on Equity

8,48 %

Current Ratio

3,29

Debt-to-Equity Ratio

1,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 803 000	1 608 000	−177 000	529 000
Total Assets	62 722 000	63 017 000	49 703 000	54 044 000
Total Equity	21 272 000	20 469 000	18 861 000	19 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	97 000	96 000	45 000	39 000
Operating Profit	−97 000	−96 000	−45 000	−39 000
Financial Income	3 732 000	2 949 000	849 000	1 315 000
Financial Costs	1 832 000	1 203 000	982 000	747 000
Financial Balance	1 900 000	1 746 000	−133 000	568 000
Earnings Before Tax	1 803 000	1 650 000	−177 000	529 000
Tax	0	42 000	0	0
Net Income	1 803 000	1 608 000	−177 000	529 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 340 000	59 421 000	48 563 000	50 725 000
Total Current Assets	4 383 000	3 596 000	1 140 000	3 318 000
Total Assets	62 722 000	63 017 000	49 703 000	54 044 000
Total Retained Equity	21 172 000	20 369 000	18 761 000	18 938 000
Total Equity	21 272 000	20 469 000	18 861 000	19 038 000
Total Long-Term Debt	40 117 000	42 237 000	30 705 000	34 718 000
Total Current Debt	1 333 000	311 000	138 000	288 000
Total Equity and Debt	62 722 000	63 017 000	49 703 000	54 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	97 000	96 000	45 000	39 000
Operating Profit	−97 000	−96 000	−45 000	−39 000
Financial Income	3 732 000	2 949 000	849 000	1 315 000
Financial Costs	1 832 000	1 203 000	982 000	747 000
Financial Balance	1 900 000	1 746 000	−133 000	568 000
Dividends	0	0	0	0
Net Income	1 803 000	1 608 000	−177 000	529 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 340 000	59 421 000	48 563 000	50 725 000
Total Fixed Assets	58 340 000	59 421 000	48 563 000	50 725 000
Stock	0	0	0	0
Total Investments	2 894 000	2 215 000	489 000	563 000
Cash, Bank	483 000	181 000	587 000	702 000
Total Current Assets	4 383 000	3 596 000	1 140 000	3 318 000
Total Assets	62 722 000	63 017 000	49 703 000	54 044 000
Total Equity	21 272 000	20 469 000	18 861 000	19 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 117 000	42 237 000	30 705 000	34 718 000
Creditors	6 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 327 000	269 000	138 000	288 000
Total Current Debt	1 333 000	311 000	138 000	288 000
Total Equity and Debt	62 722 000	63 017 000	49 703 000	54 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,48 %	7,86 %	−0,94 %	2,78 %
Debt-to-Equity Ratio	1,89	2,06	1,63	1,82
Operating Profit Margin	-	-	-	-
Current Ratio	3,29	11,56	8,26	11,52
Quick Ratio	3,29	11,56	8,26	11,52
Equity Ratio	0,34	0,32	0,38	0,35
Gross Profit Margin	-	-	-	-