company

SAMEIET SKIPPERGATA 21

0663 OSLO

Finances

Share Ownership

Return on Equity

16,13 %

Current Ratio

23,61

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 571 000	1 513 000	1 419 000
Net Income	309 000	378 000	394 000	231 000
Total Assets	1 999 000	1 667 000	1 300 000	876 000
Total Equity	1 916 000	1 606 000	1 228 000	835 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 620 000	1 571 000	1 513 000	1 419 000
Expenditure	1 348 000	1 212 000	1 135 000	1 209 000
Operating Profit	272 000	360 000	378 000	210 000
Financial Income	37 000	1 000	1 000	6 000
Financial Costs	0	18 000	16 000	21 000
Financial Balance	37 000	−17 000	−15 000	−15 000
Earnings Before Tax	309 000	344 000	364 000	201 000
Tax	0	0	0	0
Net Income	309 000	378 000	394 000	231 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	0	0	0
Total Current Assets	1 960 000	1 667 000	1 300 000	876 000
Total Assets	1 999 000	1 667 000	1 300 000	876 000
Total Retained Equity	1 916 000	1 606 000	1 228 000	835 000
Total Equity	1 916 000	1 606 000	1 228 000	835 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	61 000	71 000	41 000
Total Equity and Debt	1 999 000	1 667 000	1 300 000	876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 620 000	1 571 000	1 513 000	1 419 000
Revenue	1 620 000	1 571 000	1 513 000	1 419 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	83 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 348 000	1 212 000	1 135 000	1 209 000
Operating Profit	272 000	360 000	378 000	210 000
Financial Income	37 000	1 000	1 000	6 000
Financial Costs	0	18 000	16 000	21 000
Financial Balance	37 000	−17 000	−15 000	−15 000
Dividends	0	0	0	0
Net Income	309 000	378 000	394 000	231 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	0	0	0
Total Fixed Assets	39 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 960 000	1 619 000	1 260 000	831 000
Total Current Assets	1 960 000	1 667 000	1 300 000	876 000
Total Assets	1 999 000	1 667 000	1 300 000	876 000
Total Equity	1 916 000	1 606 000	1 228 000	835 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	28 000	67 000	25 000
Unpaid Taxes	0	2 000	0	0
Dividends	0	0	0	0
Other Current Debt	83 000	30 000	4 000	15 000
Total Current Debt	83 000	61 000	71 000	41 000
Total Equity and Debt	1 999 000	1 667 000	1 300 000	876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,13 %	23,54 %	32,08 %	27,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,79 %	22,92 %	24,98 %	14,8 %
Current Ratio	23,61	27,33	18,31	21,37
Quick Ratio	23,61	27,33	18,31	21,37
Equity Ratio	0,96	0,96	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English