BØE EIENDOMSSELSKAP AS

3178 VÅLE

Finances

Share Ownership

Return on Equity

7,93 %

Current Ratio

6,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	837 000	808 000	801 000	788 000
Net Income	345 000	438 000	422 000	419 000
Total Assets	4 887 000	4 820 000	4 564 000	4 328 000
Total Equity	4 348 000	4 278 000	4 039 000	3 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	837 000	808 000	801 000	788 000
Expenditure	415 000	249 000	269 000	267 000
Operating Profit	422 000	559 000	532 000	522 000
Financial Income	21 000	5 000	9 000	15 000
Financial Costs	1 000	2 000	0	0
Financial Balance	20 000	3 000	9 000	15 000
Earnings Before Tax	442 000	562 000	541 000	537 000
Tax	97 000	124 000	119 000	118 000
Net Income	345 000	438 000	422 000	419 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 316 000	1 476 000	1 691 000	1 908 000
Total Current Assets	3 571 000	3 344 000	2 874 000	2 420 000
Total Assets	4 887 000	4 820 000	4 564 000	4 328 000
Total Retained Equity	4 248 000	4 178 000	3 939 000	3 698 000
Total Equity	4 348 000	4 278 000	4 039 000	3 798 000
Total Long-Term Debt	0	0	18 000	35 000
Total Current Debt	540 000	542 000	507 000	496 000
Total Equity and Debt	4 887 000	4 820 000	4 564 000	4 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	837 000	808 000	801 000	788 000
Revenue	837 000	808 000	801 000	788 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	217 000	217 000	218 000
Impairment	0	0	0	0
Expenditure	415 000	249 000	269 000	267 000
Operating Profit	422 000	559 000	532 000	522 000
Financial Income	21 000	5 000	9 000	15 000
Financial Costs	1 000	2 000	0	0
Financial Balance	20 000	3 000	9 000	15 000
Dividends	275 000	200 000	180 000	173 000
Net Income	345 000	438 000	422 000	419 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	17 000	3 000	0	0
Real Eastate	1 299 000	1 391 000	1 482 000	1 573 000
Machinery and Plant Facilities	0	83 000	209 000	335 000
Fixtures	0	0	0	0
Total Tangible Assets	1 299 000	1 474 000	1 691 000	1 908 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 316 000	1 476 000	1 691 000	1 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 571 000	3 344 000	2 681 000	2 419 000
Total Current Assets	3 571 000	3 344 000	2 874 000	2 420 000
Total Assets	4 887 000	4 820 000	4 564 000	4 328 000
Total Equity	4 348 000	4 278 000	4 039 000	3 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	18 000	35 000
Creditors	0	0	0	0
Unpaid Taxes	153 000	198 000	191 000	193 000
Dividends	275 000	200 000	180 000	173 000
Other Current Debt	0	0	0	0
Total Current Debt	540 000	542 000	507 000	496 000
Total Equity and Debt	4 887 000	4 820 000	4 564 000	4 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,93 %	10,24 %	10,45 %	11,03 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	50,42 %	69,18 %	66,42 %	66,24 %
Current Ratio	6,61	6,17	5,67	4,88
Quick Ratio	6,61	6,17	5,67	4,88
Equity Ratio	0,89	0,89	0,88	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %