HUNDVIN HANDEL AS

5956 HUNDVIN

Finances

Share Ownership

Return on Equity

−5,79 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 466 000	8 983 000	9 910 000	8 849 000
Net Income	−83 000	15 000	248 000	207 000
Total Assets	2 008 000	2 167 000	2 277 000	1 974 000
Total Equity	1 433 000	1 516 000	1 502 000	1 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 466 000	8 983 000	9 910 000	8 849 000
Expenditure	8 571 000	8 964 000	9 589 000	8 581 000
Operating Profit	−106 000	20 000	322 000	268 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	−106 000	19 000	322 000	266 000
Tax	−23 000	5 000	73 000	60 000
Net Income	−83 000	15 000	248 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	390 000	475 000	292 000	61 000
Total Current Assets	1 618 000	1 693 000	1 985 000	1 913 000
Total Assets	2 008 000	2 167 000	2 277 000	1 974 000
Total Retained Equity	1 333 000	1 416 000	1 402 000	1 153 000
Total Equity	1 433 000	1 516 000	1 502 000	1 253 000
Total Long-Term Debt	1 000	16 000	16 000	13 000
Total Current Debt	574 000	634 000	759 000	708 000
Total Equity and Debt	2 008 000	2 167 000	2 277 000	1 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 404 000	8 897 000	9 872 000	8 805 000
Other Income	61 000	87 000	38 000	44 000
Revenue	8 466 000	8 983 000	9 910 000	8 849 000
Cost of Goods Sold	6 162 000	6 592 000	7 204 000	6 455 000
Salary Costs	1 306 000	1 349 000	1 366 000	1 262 000
Depreciation	95 000	75 000	38 000	6 000
Impairment	0	0	0	0
Expenditure	8 571 000	8 964 000	9 589 000	8 581 000
Operating Profit	−106 000	20 000	322 000	268 000
Financial Income	2 000	2 000	1 000	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	0	0	0	0
Net Income	−83 000	15 000	248 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	61 000
Fixtures	379 000	475 000	292 000	0
Total Tangible Assets	379 000	475 000	292 000	61 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	390 000	475 000	292 000	61 000
Stock	891 000	817 000	870 000	746 000
Total Investments	0	0	0	0
Cash, Bank	335 000	440 000	736 000	768 000
Total Current Assets	1 618 000	1 693 000	1 985 000	1 913 000
Total Assets	2 008 000	2 167 000	2 277 000	1 974 000
Total Equity	1 433 000	1 516 000	1 502 000	1 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	16 000	16 000	13 000
Creditors	277 000	349 000	335 000	415 000
Unpaid Taxes	109 000	79 000	125 000	84 000
Dividends	0	0	0	0
Other Current Debt	188 000	206 000	233 000	151 000
Total Current Debt	574 000	634 000	759 000	708 000
Total Equity and Debt	2 008 000	2 167 000	2 277 000	1 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,79 %	0,99 %	16,51 %	16,52 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	−1,25 %	0,22 %	3,25 %	3,03 %
Current Ratio	2,82	2,67	2,62	2,7
Quick Ratio	−5,1	−9,25	−17,88	−50,34
Equity Ratio	0,71	0,7	0,66	0,63
Gross Profit Margin	27,21 %	26,62 %	27,31 %	27,05 %